arrow_back Back Filing freshness 10-Q FY 2025 SEC EDGAR

download Export Data

Bridger Aerospace Group Holdings, Inc.

BAER

$1.26 ▼ -0.42 (-24.93%) at close

5 Visible periods

30 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Weak

Bullish

auto_awesome

Analytical Summary

Bridger Aerospace Group Holdings, Inc. shows strong fundamentals with top-quartile Debt to Equity. The company's metrics support a bullish outlook for growth-oriented investors.

Market Cap $68.4M

Dividend Yield —

Revenue Growth 24.6% ↘

Op. Margin None

ROIC None

FCF / Share $-1.18 ↘

Trailing P/E —

Price / Book —

FCF Yield —

Debt / Equity -0.65

info Valuation on last close. End-of-day price, Aug 7, 2026.

5-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$122.83M

↑ +24.6% —

Net Income Profit after all expenses

$4.14M

↑ +126.6% —

Operating Margin Operating profit as % of sales

5.4%

↑ +106.3% —

FCF / Share Free cash flow per share

$-1.18

↓ -1233.8% —

Long-Term Debt Long-term obligations

$222.49M

↑ +6.8% —

trending_up

Bullish Indicators

Debt to EquityDebt to Equity is in the top quartile (lower is better)

warning

Bearish Risks

No bearish risks detected.

Health Breakdown

Profitability ↑

Returns

Financial Health ↓

100

Cash Quality

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Revenue Growth YoY (%)	24.6% Excellent ↓ Excellent Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+391%)	47.8% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+857%)	43.8% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+776%)	—	—
EPS Growth YoY (%)	48.1% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	N/M	N/M	—	—
Net Income Growth YoY (%)	N/M	79.9% Excellent Excellent Year-over-year change in net income	-83.6% Weak Weak Year-over-year change in net income	—	—
FCF Growth YoY (%)	N/M	N/M	-19.2% Weak Weak Year-over-year change in free cash flow	—	—
Revenue CAGR 3Y (%)	38.3% Excellent Excellent Compound annual revenue growth over 3 years	—	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Operating Margin (%) (%)	—	5.4% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-55%)	-86.2% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-818%)	-48.8% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-506%)	—
Effective Tax Rate (%) (%)	-5.5% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	4.7% Excellent ↑ Excellent Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.4% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.0% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—
Profit Margin (%) (%)	3.4% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-58%)	-15.8% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-297%)	-116.0% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1550%)	-90.8% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1235%)	—
FCF Margin (%) (%)	-52.3% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	5.3% Caution ↑ Caution Improving Free cash flow as a percentage of revenue Optimal: > 10%	-71.3% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-76.5% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—
FCF / Net Income (x)	-15.51x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	-0.34x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.61x Weak Weak Free cash flow relative to reported net income Optimal: > 1x	0.84x Caution Caution Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Return on Invested Capital (%)	—	-4.3% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	49.1% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	10.9% Good Good Return earned on debt + equity capital invested Optimal: > 10%	—
Return on Capital (%) (%)	—	1.8% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-21.0% Weak Weak Operating profit relative to total assets Optimal: > 10%	-7.4% Weak Weak Operating profit relative to total assets Optimal: > 10%	—
Return on Common Equity (%) (%)	-1.2% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-108%)	4.8% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-68%)	23.6% Excellent Excellent Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+57%)	10.2% Fair Fair Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-32%)	—

⚖️ Is the balance sheet risky? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Debt to Equity (x)	-0.65x Excellent ↓ Excellent Declining Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-193%)	-0.64x Excellent ↓ Excellent Declining Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-191%)	-0.64x Excellent Excellent Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-192%)	-0.50x Excellent Excellent Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-171%)	—
Interest Coverage (x)	—	0.23x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-2.48x Weak Weak Operating income divided by interest expense Optimal: > 5x	-1.13x Weak Weak Operating income divided by interest expense Optimal: > 5x	—
Net Debt (USD)	$191.11M	$169.05M	$188.42M	$175.31M	—
Debt / EBITDA (x)	—	9.15x Weak ↑ Weak Improving Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	-4.55x Excellent Excellent Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	-15.18x Excellent Excellent Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Revenue per Share (USD)	$2.26	$1.95	$1.47	$1.15	—
Basic EPS, GAAP (USD)	$-0.42	$-0.81	$0.19	$-8.20	—
Free Cash Flow per Share (USD)	$-1.18	$0.10	$-1.05	$-0.88	—
Book Value per Share (USD)	$-6.13	$-6.03	$-7.32	$-10.58	—
Tangible Book Value per Share (USD)	$-6.50	$-6.41	$-7.62	$-10.65	—
Basic Weighted Avg Shares (shares)	54.28M	50.52M	45.27M	40.29M	—

🏦 How resilient is the balance sheet? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Working Capital (USD)	$23.70M	$40.42M	$19.80M	$82.56M	—
LT Debt (USD)	$222.49M	$208.39M	$211.37M	$205.47M	—
Total Equity (USD)	$-342.59M	$-326.70M	$-327.91M	$-413.62M	$-84.81M

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Sales/Revenue/Turnover (USD)	$122.83M	$98.61M	$66.71M	$46.39M	—
Depreciation Expense (USD)	$15.47M	$17.45M	$11.09M	$9.09M	—
Net Income, GAAP (USD)	$4.14M	$-15.57M	$-77.36M	$-42.12M	—
Operating Cash Flow (USD)	$16.73M	$9.36M	$-26.81M	$-9.92M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 5 years · 18 quarters

Bridger Aerospace Group Holdings, Inc.

Analytical Summary

5-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare BAER with peers