arrow_back Back Filing freshness 10-Q FY 2025 SEC EDGAR

download Export Data

BONK, INC.

BNKK

$1.00 ▼ -0.16 (-13.42%) at close

8 Visible periods

24 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Bearish

auto_awesome

Analytical Summary

BONK, INC. faces fundamental challenges with weakness in Return on Common Equity (%). The fundamentals warrant careful consideration of downside risks.

Market Cap $4.0M

Dividend Yield —

Revenue Growth 201.6% ↘

Op. Margin —

ROIC —

FCF / Share None

Trailing P/E —

Price / Book 0.2x

FCF Yield —

Debt / Equity —

info Valuation on last close. End-of-day price, Nov 5, 2026.

8-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$2.12M

↑ +201.6% —

Net Income Profit after all expenses

$-68.19M

↓ -38.0% —

FCF / Share Free cash flow per share

$-0.29

↑ +37.1% —

trending_up

Bullish Indicators

No bullish signals detected.

warning

Bearish Risks

Return on Common Equity (%)Return on Common Equity (%) is in the bottom quartile

Health Breakdown

Returns ↑

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗	FY 2018 Dec 31, 2018 10-K ↗
Revenue Growth YoY (%)	201.6% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+3933%)	246.4% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+4827%)	-96.7% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-2035%)	115.4% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+2209%)	169.9% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+3298%)	—	—	—
EPS Growth YoY (%)	-1770.3% Weak ↓ Weak Declining Year-over-year change in earnings per share Optimal: > 10%	-85.7% Weak ↓ Weak Declining Year-over-year change in earnings per share Optimal: > 10%	29.0% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	59.2% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	-96.5% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	-473.3% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	—	—
Net Income Growth YoY (%)	-38.0% Weak ↑ Weak Improving Year-over-year change in net income	-227.6% Weak ↓ Weak Declining Year-over-year change in net income	0.9% Caution ↑ Caution Improving Year-over-year change in net income	45.8% Excellent ↑ Excellent Improving Year-over-year change in net income	-346.8% Weak Weak Year-over-year change in net income	-579.6% Weak Weak Year-over-year change in net income	—	—
FCF Growth YoY (%)	—	—	—	37.1% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-21.6% Weak Weak Year-over-year change in free cash flow	-244.8% Weak Weak Year-over-year change in free cash flow	—	—
Revenue CAGR 3Y (%)	-30.1% Weak ↑ Weak Improving Compound annual revenue growth over 3 years	-37.5% Weak Weak Compound annual revenue growth over 3 years	-42.5% Weak Weak Compound annual revenue growth over 3 years	—	—	—	—	—
Revenue CAGR 5Y (%)	14.7% Excellent Excellent Compound annual revenue growth over 5 years	—	—	—	—	—	—	—

💰 Are margins durable? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗	FY 2018 Dec 31, 2018 10-K ↗
Profit Margin (%) (%)	—	—	—	-245.7% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-3171%)	—	—	—	—
FCF Margin (%) (%)	—	—	—	-103.5% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	-266.2% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-260.6% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—	—
FCF / Net Income (x)	—	—	—	0.42x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.27x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.44x Weak Weak Free cash flow relative to reported net income Optimal: > 1x	0.75x Caution Caution Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 2 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗	FY 2018 Dec 31, 2018 10-K ↗
Return on Capital (%) (%)	—	—	—	—	—	—	-124.1% Weak Weak Operating profit relative to total assets Optimal: > 10%	—
Return on Common Equity (%) (%)	-194.8% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1724%)	—	-171.1% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1526%)	—	-169.3% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1510%)	-143.1% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1293%)	-244.1% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-2134%)	—

⚖️ Is the balance sheet risky? 1 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗	FY 2018 Dec 31, 2018 10-K ↗
Net Debt (USD)	—	—	—	—	—	—	$-531.03K	$-161.32K

📊 What does each share earn? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗	FY 2018 Dec 31, 2018 10-K ↗
Revenue per Share (USD)	$0.53	$0.01	$0.01	$0.28	$0.17	$0.15	—	—
Basic EPS, GAAP (USD)	$-17.02	$-0.91	$-0.49	$-0.69	$-1.69	$-0.86	$-0.15	—
Free Cash Flow per Share (USD)	—	—	—	$-0.29	$-0.46	$-0.38	$-0.11	—
Book Value per Share (USD)	$4.51	$-0.03	$0.19	$0.16	$0.69	$0.41	$0.06	—
Tangible Book Value per Share (USD)	$2.69	$-0.03	$0.19	$0.12	$0.65	$0.32	$0.06	—
Basic Weighted Avg Shares (shares)	4.01M	54.44M	30.88M	22.11M	16.60M	7.33M	6.30M	—

🏦 How resilient is the balance sheet? 2 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗	FY 2018 Dec 31, 2018 10-K ↗
Working Capital (USD)	$64.95K	$-6.82M	$4.10M	$2.25M	$14.71M	$2.83M	$409.35K	—
Total Equity (USD)	$35.00M	$-2.17M	$8.82M	$3.67M	$16.60M	$4.39M	$379.21K	$184.32K

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗	FY 2018 Dec 31, 2018 10-K ↗
Sales/Revenue/Turnover (USD)	$2.12M	$701.97K	$202.67K	$6.20M	$2.88M	$1.07M	—	—
Depreciation Expense (USD)	$654.38K	$428.83K	$214.14K	$95.81K	$187.92K	$161.37K	—	—
Net Income, GAAP (USD)	$-68.19M	$-49.41M	$-15.08M	$-15.22M	$-28.10M	$-6.29M	$-925.46K	—
Operating Cash Flow (USD)	—	—	—	$-6.40M	$-7.57M	$-2.73M	$-692.74K	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 4 days ago 8 years · 29 quarters

BONK, INC.

Analytical Summary

8-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare BNKK with peers