arrow_back Back Filing freshness 10-Q FY 2025 SEC EDGAR

download Export Data

Banzai International, Inc.

BNZI

$1.91 ▲ +0.14 (+7.61%) at close

6 Visible periods

27 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Bearish

auto_awesome

Analytical Summary

Banzai International, Inc. faces fundamental challenges with weakness in Profit Margin (%) and Operating Margin (%). The fundamentals warrant careful consideration of downside risks.

Market Cap —

Dividend Yield —

Revenue Growth 168.6% ↗

Op. Margin -151.8% ↗

ROIC -229.9% ↘

FCF / Share $-83.04 ↗

Trailing P/E —

Price / Book 0.1x

FCF Yield —

Debt / Equity —

info Valuation on last close. End-of-day price, Aug 6, 2026.

6-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$12.16M

↑ +168.6% —

Net Income Profit after all expenses

$-22.49M

↑ +28.6% —

Operating Margin Operating profit as % of sales

-151.8%

↑ +49.0% 1th

FCF / Share Free cash flow per share

$-83.04

↑ +80.7% —

trending_up

Bullish Indicators

No bullish signals detected.

warning

Bearish Risks

Operating Margin (%)Operating Margin (%) is in the bottom quartile
Profit Margin (%)Profit Margin (%) is in the bottom quartile
Return on Common Equity (%)Return on Common Equity (%) is in the bottom quartile

Health Breakdown

Profitability ↓

Returns ↓

Financial Health ↓

Cash Quality

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Revenue Growth YoY (%)	168.6% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+1305%)	-0.7% Weak Weak Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-106%)	-14.5% Weak Weak Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-221%)	—	—	—
EPS Growth YoY (%)	91.5% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	-1062.5% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	95.0% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	—	—	—
Net Income Growth YoY (%)	28.6% Excellent ↑ Excellent Improving Year-over-year change in net income	-118.7% Weak Weak Year-over-year change in net income	6.9% Fair Fair Year-over-year change in net income	N/M	—	—
FCF Growth YoY (%)	80.7% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-3226.8% Weak Weak Year-over-year change in free cash flow	98.4% Excellent Excellent Year-over-year change in free cash flow	—	—	—
Revenue CAGR 3Y (%)	31.6% Excellent Excellent Compound annual revenue growth over 3 years	—	—	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Operating Margin (%) (%)	-151.8% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-859%)	-297.4% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1587%)	-214.8% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1174%)	-116.5% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-682%)	—	—
Effective Tax Rate (%) (%)	-0.3% Excellent → Excellent Stable Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.0% Excellent → Excellent Stable Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.0% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.0% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—	—
Profit Margin (%) (%)	-184.9% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1333%)	—	-315.8% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-2206%)	-290.1% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-2034%)	—	—
FCF Margin (%) (%)	-129.2% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	-211.5% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	-34.0% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-97.1% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—	—
FCF / Net Income (x)	0.70x Weak ↑ Weak Improving Free cash flow relative to reported net income Optimal: > 1x	0.30x Weak ↑ Weak Improving Free cash flow relative to reported net income Optimal: > 1x	0.11x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.33x Weak Weak Free cash flow relative to reported net income Optimal: > 1x	-0.09x Weak Weak Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Return on Invested Capital (%)	-229.9% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	487.3% Excellent ↑ Excellent Improving Return earned on debt + equity capital invested Optimal: > 10%	30.7% Excellent ↑ Excellent Improving Return earned on debt + equity capital invested Optimal: > 10%	25.8% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	10.5% Good Good Return earned on debt + equity capital invested Optimal: > 10%	—
Return on Capital (%) (%)	-58.4% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-52.5% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-185.2% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	-113.4% Weak Weak Operating profit relative to total assets Optimal: > 10%	-1.2% Weak Weak Operating profit relative to total assets Optimal: > 10%	—
Return on Common Equity (%) (%)	-279.2% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1609%)	—	45.2% Excellent ↑ Excellent Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+144%)	64.1% Excellent Excellent Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+247%)	-57.7% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-412%)	—

⚖️ Is the balance sheet risky? 2 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Interest Coverage (x)	-16.86x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-39.80x Weak ↓ Weak Declining Operating income divided by interest expense Optimal: > 5x	-10.25x Weak Weak Operating income divided by interest expense Optimal: > 5x	-9.85x Weak Weak Operating income divided by interest expense Optimal: > 5x	—	—
Net Debt (USD)	$-259.20K	$-1.09M	$-2.09M	$-1.02M	$-711.65K	$-1.72M

📊 What does each share earn? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Revenue per Share (USD)	$64.30	$203.13	$37.98	$827.96	—	—
Basic EPS, GAAP (USD)	$-119.00	$-1.40K	$-120.00	$-2.40K	—	—
Free Cash Flow per Share (USD)	$-83.04	$-429.57	$-12.91	$-804.05	—	—
Book Value per Share (USD)	$15.28	$-67.45	$-246.60	$-3.74K	—	$869.57
Tangible Book Value per Share (USD)	$-41.65	$-625.25	$-263.39	$-4.08K	—	$869.57
Basic Weighted Avg Shares (shares)	189,150	22,291	120,099	6,441	—	—

🏦 How resilient is the balance sheet? 2 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Working Capital (USD)	$-20.96M	$-25.59M	$-34.15M	$-27.86M	$-544.55K	$2.14M
Total Equity (USD)	$8.06M	$-2.76M	$-31.88M	$-24.11M	$-20.14M	$5.00M

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Sales/Revenue/Turnover (USD)	$12.16M	$4.53M	$4.56M	$5.33M	—	—
Depreciation Expense (USD)	$1.15M	$24.18K	$7.16K	$9.59K	—	—
Net Income, GAAP (USD)	$-22.49M	$-31.51M	$-14.41M	$-15.47M	$11.63M	—
Operating Cash Flow (USD)	$-15.71M	$-9.58M	$-1.55M	$-5.17M	$-1.01M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 6 years · 22 quarters

Banzai International, Inc.

Analytical Summary

6-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare BNZI with peers