arrow_back Back Filing freshness 20-F FY 2025 SEC EDGAR

download Export Data

New Oriental Education & Technology Group Inc.

EDU

$56.39 ▼ -0.32 (-0.56%) at close

17 Visible periods

31 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Good

Neutral

auto_awesome

Analytical Summary

New Oriental Education & Technology Group Inc. shows mixed fundamentals. Consider comparing against peers in the Industrials sector before making investment decisions.

Market Cap $91.3B

Dividend Yield —

Revenue Growth 13.6% ↘

Op. Margin 8.7% ↗

ROIC 9.2% ↗

FCF / Share $0.40 ↘

Trailing P/E —

Price / Book 24.3x

FCF Yield 0.7%

Debt / Equity —

info Valuation on last close. End-of-day price, Aug 7, 2026.

17-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$4.90B

↑ +13.6% —

Net Income Profit after all expenses

$371.72M

↑ +20.1% —

Operating Margin Operating profit as % of sales

8.7%

↑ +7.6% 53th

FCF / Share Free cash flow per share

$0.40

↓ -23.5% —

Long-Term Debt Long-term obligations

$0.00

↓ -100.0% —

Health Breakdown

Profitability →

Returns ↑

Financial Health ↑

Cash Quality ↓

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 6 metrics

Metric	FY 2025 May 31, 2025 20-F ↗	FY 2024 May 31, 2024 20-F ↗	FY 2023 May 31, 2023 20-F ↗	FY 2022 May 31, 2022 20-F ↗	FY 2021 May 31, 2021 20-F ↗	FY 2020 May 31, 2020 20-F ↗	FY 2019 May 31, 2019 20-F ↗	FY 2018 May 31, 2018 20-F ↗	FY 2017 May 31, 2017 20-F ↗	FY 2016 May 31, 2016 20-F ↗	FY 2015 May 31, 2015 20-F ↗	FY 2014 May 31, 2014 20-F ↗	FY 2013 May 31, 2013 20-F ↗	FY 2012 May 31, 2011 20-F ↗	FY 2011 May 31, 2010 20-F ↗	FY 2010 May 31, 2009 20-F ↗	FY 2009 May 31, 2008 20-F ↗
Revenue Growth YoY (%)	13.6% Good ↑ Good Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+172%)	43.9% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+778%)	-3.5% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-169%)	-27.4% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-648%)	19.5% Good ↓ Good Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+290%)	15.6% Good ↓ Good Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+211%)	26.5% Excellent → Excellent Stable Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+430%)	36.0% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+620%)	21.7% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+334%)	18.6% Good ↓ Good Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+271%)	9.5% Fair ↓ Fair Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+89%)	18.7% Good ↓ Good Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+273%)	72.1% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+1341%)	44.4% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+788%)	32.0% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+541%)	—	—
EPS Growth YoY (%)	—	—	—	—	—	—	—	—	—	—	—	—	—	26.9% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	26.8% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	—	—
Net Income Growth YoY (%)	20.1% Good Good Year-over-year change in net income	74.6% Excellent Excellent Year-over-year change in net income	N/M	N/M	-19.1% Weak ↓ Weak Declining Year-over-year change in net income	73.6% Excellent ↑ Excellent Improving Year-over-year change in net income	-19.6% Weak ↓ Weak Declining Year-over-year change in net income	7.9% Fair ↓ Fair Declining Year-over-year change in net income	22.0% Good → Good Stable Year-over-year change in net income	16.5% Good ↓ Good Declining Year-over-year change in net income	-10.5% Weak ↓ Weak Declining Year-over-year change in net income	58.3% Excellent ↑ Excellent Improving Year-over-year change in net income	33.9% Excellent ↑ Excellent Improving Year-over-year change in net income	30.8% Excellent Excellent Year-over-year change in net income	27.5% Excellent Excellent Year-over-year change in net income	—	—
FCF Growth YoY (%)	-23.5% Weak Weak Year-over-year change in free cash flow	7.0% Fair Fair Year-over-year change in free cash flow	N/M	N/M	36.4% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-90.8% Weak ↓ Weak Declining Year-over-year change in free cash flow	-5.4% Weak ↓ Weak Declining Year-over-year change in free cash flow	9.2% Fair ↓ Fair Declining Year-over-year change in free cash flow	13.4% Fair ↓ Fair Declining Year-over-year change in free cash flow	41.9% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-3.5% Weak ↓ Weak Declining Year-over-year change in free cash flow	48.1% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	31.1% Excellent ↓ Excellent Declining Year-over-year change in free cash flow	34.2% Excellent Excellent Year-over-year change in free cash flow	48.8% Excellent Excellent Year-over-year change in free cash flow	—	—
Revenue CAGR 3Y (%)	16.4% Excellent ↑ Excellent Improving Compound annual revenue growth over 3 years	0.3% Weak ↓ Weak Declining Compound annual revenue growth over 3 years	-5.7% Weak ↓ Weak Declining Compound annual revenue growth over 3 years	0.1% Weak ↓ Weak Declining Compound annual revenue growth over 3 years	20.4% Excellent ↓ Excellent Declining Compound annual revenue growth over 3 years	25.8% Excellent ↑ Excellent Improving Compound annual revenue growth over 3 years	27.9% Excellent ↑ Excellent Improving Compound annual revenue growth over 3 years	25.2% Excellent ↑ Excellent Improving Compound annual revenue growth over 3 years	16.5% Excellent ↓ Excellent Declining Compound annual revenue growth over 3 years	15.5% Excellent ↓ Excellent Declining Compound annual revenue growth over 3 years	30.7% Excellent ↓ Excellent Declining Compound annual revenue growth over 3 years	43.4% Excellent Excellent Compound annual revenue growth over 3 years	48.6% Excellent Excellent Compound annual revenue growth over 3 years	—	—	—	—
Revenue CAGR 5Y (%)	6.5% Fair ↓ Fair Declining Compound annual revenue growth over 5 years	6.9% Fair ↓ Fair Declining Compound annual revenue growth over 5 years	4.1% Fair ↓ Fair Declining Compound annual revenue growth over 5 years	11.5% Good ↓ Good Declining Compound annual revenue growth over 5 years	23.7% Excellent ↑ Excellent Improving Compound annual revenue growth over 5 years	23.5% Excellent → Excellent Stable Compound annual revenue growth over 5 years	22.1% Excellent ↓ Excellent Declining Compound annual revenue growth over 5 years	20.6% Excellent ↓ Excellent Declining Compound annual revenue growth over 5 years	26.4% Excellent ↓ Excellent Declining Compound annual revenue growth over 5 years	30.8% Excellent Excellent Compound annual revenue growth over 5 years	33.6% Excellent Excellent Compound annual revenue growth over 5 years	—	—	—	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 May 31, 2025 20-F ↗	FY 2024 May 31, 2024 20-F ↗	FY 2023 May 31, 2023 20-F ↗	FY 2022 May 31, 2022 20-F ↗	FY 2021 May 31, 2021 20-F ↗	FY 2020 May 31, 2020 20-F ↗	FY 2019 May 31, 2019 20-F ↗	FY 2018 May 31, 2018 20-F ↗	FY 2017 May 31, 2017 20-F ↗	FY 2016 May 31, 2016 20-F ↗	FY 2015 May 31, 2015 20-F ↗	FY 2014 May 31, 2014 20-F ↗	FY 2013 May 31, 2013 20-F ↗	FY 2012 May 31, 2011 20-F ↗	FY 2011 May 31, 2010 20-F ↗	FY 2010 May 31, 2009 20-F ↗	FY 2009 May 31, 2008 20-F ↗
Operating Margin (%) (%)	8.7% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-27%)	8.1% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-32%)	6.3% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-47%)	-31.6% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-364%)	2.7% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-77%)	11.1% Caution → Caution Stable Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-7%)	9.9% Caution ↓ Caution Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-18%)	10.7% Caution ↓ Caution Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-10%)	14.6% Fair → Fair Stable Operating income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+21%)	13.4% Fair → Fair Stable Operating income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+12%)	12.3% Fair ↓ Fair Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: At sector avg	17.3% Fair → Fair Stable Operating income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+45%)	12.8% Fair ↓ Fair Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+6%)	17.1% Fair ↓ Fair Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+43%)	20.0% Good Good Operating income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+67%)	20.8% Good Good Operating income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+74%)	—
Effective Tax Rate (%) (%)	—	—	—	—	—	—	—	—	—	—	—	—	—	7.5% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	7.2% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	10.7% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—
Profit Margin (%) (%)	7.6% Caution ↑ Caution Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-5%)	7.2% Caution ↑ Caution Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-10%)	5.9% Caution ↑ Caution Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-26%)	-38.2% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-578%)	7.8% Caution ↓ Caution Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: At sector avg	11.5% Fair → Fair Stable Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+44%)	7.7% Caution ↓ Caution Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: At sector avg	12.1% Fair ↓ Fair Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+51%)	15.3% Good ↓ Good Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+91%)	15.2% Good ↓ Good Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+90%)	15.5% Good ↓ Good Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+94%)	18.9% Good ↑ Good Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+137%)	14.2% Fair ↓ Fair Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+77%)	18.2% Good ↓ Good Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+128%)	20.1% Excellent Excellent Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+152%)	20.9% Excellent Excellent Net income as a percentage of revenue Optimal: > 15% vs Sector: Above avg (+161%)	—
FCF Margin (%) (%)	13.4% Fair ↑ Fair Improving Free cash flow as a percentage of revenue Optimal: > 10%	20.2% Excellent ↑ Excellent Improving Free cash flow as a percentage of revenue Optimal: > 10%	27.6% Excellent ↑ Excellent Improving Free cash flow as a percentage of revenue Optimal: > 10%	-46.1% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	16.4% Good ↓ Good Declining Free cash flow as a percentage of revenue Optimal: > 10%	13.8% Fair ↓ Fair Declining Free cash flow as a percentage of revenue Optimal: > 10%	17.3% Good ↓ Good Declining Free cash flow as a percentage of revenue Optimal: > 10%	23.2% Excellent ↓ Excellent Declining Free cash flow as a percentage of revenue Optimal: > 10%	28.7% Excellent → Excellent Stable Free cash flow as a percentage of revenue Optimal: > 10%	30.7% Excellent ↑ Excellent Improving Free cash flow as a percentage of revenue Optimal: > 10%	25.6% Excellent ↓ Excellent Declining Free cash flow as a percentage of revenue Optimal: > 10%	28.9% Excellent → Excellent Stable Free cash flow as a percentage of revenue Optimal: > 10%	23.1% Excellent ↓ Excellent Declining Free cash flow as a percentage of revenue Optimal: > 10%	29.9% Excellent → Excellent Stable Free cash flow as a percentage of revenue Optimal: > 10%	31.7% Excellent Excellent Free cash flow as a percentage of revenue Optimal: > 10%	27.7% Excellent Excellent Free cash flow as a percentage of revenue Optimal: > 10%	—
FCF / Net Income (x)	1.76x Excellent ↓ Excellent Declining Free cash flow relative to reported net income Optimal: > 1x	2.82x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	4.67x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	1.20x Good ↓ Good Declining Free cash flow relative to reported net income Optimal: > 1x	2.10x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	1.20x Fair ↓ Fair Declining Free cash flow relative to reported net income Optimal: > 1x	2.25x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	1.91x Excellent → Excellent Stable Free cash flow relative to reported net income Optimal: > 1x	1.88x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	2.02x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	1.65x Excellent → Excellent Stable Free cash flow relative to reported net income Optimal: > 1x	1.53x Excellent ↓ Excellent Declining Free cash flow relative to reported net income Optimal: > 1x	1.63x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	1.64x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	1.57x Excellent Excellent Free cash flow relative to reported net income Optimal: > 1x	1.33x Good Good Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 May 31, 2025 20-F ↗	FY 2024 May 31, 2024 20-F ↗	FY 2023 May 31, 2023 20-F ↗	FY 2022 May 31, 2022 20-F ↗	FY 2021 May 31, 2021 20-F ↗	FY 2020 May 31, 2020 20-F ↗	FY 2019 May 31, 2019 20-F ↗	FY 2018 May 31, 2018 20-F ↗	FY 2017 May 31, 2017 20-F ↗	FY 2016 May 31, 2016 20-F ↗	FY 2015 May 31, 2015 20-F ↗	FY 2014 May 31, 2014 20-F ↗	FY 2013 May 31, 2013 20-F ↗	FY 2012 May 31, 2011 20-F ↗	FY 2011 May 31, 2010 20-F ↗	FY 2010 May 31, 2009 20-F ↗	FY 2009 May 31, 2008 20-F ↗
Return on Invested Capital (%)	9.2% Fair ↑ Fair Improving Return earned on debt + equity capital invested Optimal: > 10%	7.3% Fair ↑ Fair Improving Return earned on debt + equity capital invested Optimal: > 10%	4.2% Caution ↑ Caution Improving Return earned on debt + equity capital invested Optimal: > 10%	-20.9% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	1.9% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	11.1% Good → Good Stable Return earned on debt + equity capital invested Optimal: > 10%	9.8% Fair ↓ Fair Declining Return earned on debt + equity capital invested Optimal: > 10%	10.4% Good ↓ Good Declining Return earned on debt + equity capital invested Optimal: > 10%	12.3% Good → Good Stable Return earned on debt + equity capital invested Optimal: > 10%	11.2% Good ↓ Good Declining Return earned on debt + equity capital invested Optimal: > 10%	9.9% Fair ↓ Fair Declining Return earned on debt + equity capital invested Optimal: > 10%	15.2% Excellent ↑ Excellent Improving Return earned on debt + equity capital invested Optimal: > 10%	11.3% Good ↓ Good Declining Return earned on debt + equity capital invested Optimal: > 10%	15.4% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	16.8% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	—	—
Return on Capital (%) (%)	5.5% Caution ↑ Caution Improving Operating profit relative to total assets Optimal: > 10%	4.7% Caution ↑ Caution Improving Operating profit relative to total assets Optimal: > 10%	3.0% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-16.3% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	1.2% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	6.1% Caution ↓ Caution Declining Operating profit relative to total assets Optimal: > 10%	6.6% Caution ↓ Caution Declining Operating profit relative to total assets Optimal: > 10%	6.6% Caution ↓ Caution Declining Operating profit relative to total assets Optimal: > 10%	9.0% Fair ↓ Fair Declining Operating profit relative to total assets Optimal: > 10%	8.4% Fair ↓ Fair Declining Operating profit relative to total assets Optimal: > 10%	7.9% Fair ↓ Fair Declining Operating profit relative to total assets Optimal: > 10%	12.3% Good ↑ Good Improving Operating profit relative to total assets Optimal: > 10%	9.1% Fair ↓ Fair Declining Operating profit relative to total assets Optimal: > 10%	11.1% Good Good Operating profit relative to total assets Optimal: > 10%	13.0% Good Good Operating profit relative to total assets Optimal: > 10%	—	—
Return on Common Equity (%) (%)	10.2% Fair ↑ Fair Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-32%)	8.2% Caution ↑ Caution Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-45%)	4.9% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-67%)	-32.1% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-314%)	6.8% Caution ↓ Caution Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-55%)	15.1% Good ↑ Good Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: At sector avg	10.1% Fair ↓ Fair Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-33%)	14.9% Fair ↓ Fair Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: At sector avg	16.3% Good ↓ Good Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+9%)	16.0% Good ↓ Good Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+7%)	15.8% Good ↓ Good Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+5%)	21.0% Excellent ↑ Excellent Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+40%)	15.9% Good ↓ Good Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+6%)	17.7% Good Good Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+18%)	18.2% Good Good Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+21%)	—	—

⚖️ Is the balance sheet risky? 4 metrics

Metric	FY 2025 May 31, 2025 20-F ↗	FY 2024 May 31, 2024 20-F ↗	FY 2023 May 31, 2023 20-F ↗	FY 2022 May 31, 2022 20-F ↗	FY 2021 May 31, 2021 20-F ↗	FY 2020 May 31, 2020 20-F ↗	FY 2019 May 31, 2019 20-F ↗	FY 2018 May 31, 2018 20-F ↗	FY 2017 May 31, 2017 20-F ↗	FY 2016 May 31, 2016 20-F ↗	FY 2015 May 31, 2015 20-F ↗	FY 2014 May 31, 2014 20-F ↗	FY 2013 May 31, 2013 20-F ↗	FY 2012 May 31, 2011 20-F ↗	FY 2011 May 31, 2010 20-F ↗	FY 2010 May 31, 2009 20-F ↗	FY 2009 May 31, 2008 20-F ↗
Debt to Equity (x)	—	—	—	—	0.00x Excellent ↓ Excellent Declining Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-100%)	0.04x Excellent Excellent Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-94%)	0.04x Excellent Excellent Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-94%)	—	—	—	—	—	—	—	—	—	—
Interest Coverage (x)	1377.01x Excellent ↑ Excellent Improving Operating income divided by interest expense Optimal: > 5x	1175.92x Excellent ↑ Excellent Improving Operating income divided by interest expense Optimal: > 5x	268.81x Excellent ↑ Excellent Improving Operating income divided by interest expense Optimal: > 5x	-242.60x Weak ↓ Weak Declining Operating income divided by interest expense Optimal: > 5x	17.38x Excellent ↓ Excellent Declining Operating income divided by interest expense Optimal: > 5x	86.23x Excellent Excellent Operating income divided by interest expense Optimal: > 5x	189.19x Excellent Excellent Operating income divided by interest expense Optimal: > 5x	—	—	—	—	—	—	—	—	—	—
Net Debt (USD)	$-1.61B	$-1.39B	$-1.66B	$-1.15B	$-1.61B	$-797.18M	$-1.32B	$-983.32M	$-641.02M	$-709.21M	$-531.30M	$-371.59M	$-417.17M	$-317.26M	$-281.10M	$-254.77M	$-208.44M
Debt / EBITDA (x)	—	—	—	—	0.00x Excellent ↓ Excellent Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	0.22x Excellent Excellent Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	0.23x Excellent Excellent Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	—	—	—	—	—	—	—	—	—	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 May 31, 2025 20-F ↗	FY 2024 May 31, 2024 20-F ↗	FY 2023 May 31, 2023 20-F ↗	FY 2022 May 31, 2022 20-F ↗	FY 2021 May 31, 2021 20-F ↗	FY 2020 May 31, 2020 20-F ↗	FY 2019 May 31, 2019 20-F ↗	FY 2018 May 31, 2018 20-F ↗	FY 2017 May 31, 2017 20-F ↗	FY 2016 May 31, 2016 20-F ↗	FY 2015 May 31, 2015 20-F ↗	FY 2014 May 31, 2014 20-F ↗	FY 2013 May 31, 2013 20-F ↗	FY 2012 May 31, 2011 20-F ↗	FY 2011 May 31, 2010 20-F ↗	FY 2010 May 31, 2009 20-F ↗	FY 2009 May 31, 2008 20-F ↗
Revenue per Share (USD)	$3.03	$2.61	$1.79	$1.83	$2.60	$2.26	$19.56	$15.47	$11.42	$9.43	$7.97	$7.30	$6.16	$3.64	$2.56	$1.96	—
Basic EPS, GAAP (USD)	—	—	—	—	—	—	—	—	—	—	—	—	—	$0.66	$0.52	$0.41	—
Free Cash Flow per Share (USD)	$0.40	$0.53	$0.49	$-0.84	$0.43	$0.31	$3.39	$3.58	$3.28	$2.89	$2.04	$2.11	$1.43	$1.09	$0.81	$0.54	—
Book Value per Share (USD)	$2.32	$2.29	$2.19	$2.18	$2.91	$1.72	$14.96	$12.58	$10.66	$8.92	$7.80	$6.50	$5.47	$3.63	$2.75	—	—
Tangible Book Value per Share (USD)	$2.28	$2.22	$2.11	$2.14	$2.86	$1.67	$14.36	$12.33	$10.55	$8.84	$7.70	$6.47	$5.44	$3.55	$2.73	—	—
Basic Weighted Avg Shares (shares)	1.62B	1.65B	1.68B	1.70B	1.65B	1.58B	158.29M	158.17M	157.55M	156.78M	156.44M	156.03M	155.76M	153.25M	150.95M	149.09M	—

🏦 How resilient is the balance sheet? 3 metrics

Metric	FY 2025 May 31, 2025 20-F ↗	FY 2024 May 31, 2024 20-F ↗	FY 2023 May 31, 2023 20-F ↗	FY 2022 May 31, 2022 20-F ↗	FY 2021 May 31, 2021 20-F ↗	FY 2020 May 31, 2020 20-F ↗	FY 2019 May 31, 2019 20-F ↗	FY 2018 May 31, 2018 20-F ↗	FY 2017 May 31, 2017 20-F ↗	FY 2016 May 31, 2016 20-F ↗	FY 2015 May 31, 2015 20-F ↗	FY 2014 May 31, 2014 20-F ↗	FY 2013 May 31, 2013 20-F ↗	FY 2012 May 31, 2011 20-F ↗	FY 2011 May 31, 2010 20-F ↗	FY 2010 May 31, 2009 20-F ↗	FY 2009 May 31, 2008 20-F ↗
Working Capital (USD)	$1.90B	$2.39B	$2.16B	$2.76B	$3.10B	$1.28B	$1.46B	$1.19B	$1.12B	$951.15M	$623.65M	$657.61M	$581.00M	$387.27M	$295.11M	—	—
LT Debt (USD)	—	—	—	—	$0.00	$117.88M	$96.46M	—	—	—	—	—	—	—	—	—	—
Total Equity (USD)	$3.66B	$3.78B	$3.60B	$3.71B	$4.91B	$2.73B	$2.36B	$1.99B	$1.68B	$1.40B	$1.22B	$1.03B	$857.25M	$574.22M	$427.57M	—	—

📋 What is driving earnings? 4 metrics

Metric	FY 2025 May 31, 2025 20-F ↗	FY 2024 May 31, 2024 20-F ↗	FY 2023 May 31, 2023 20-F ↗	FY 2022 May 31, 2022 20-F ↗	FY 2021 May 31, 2021 20-F ↗	FY 2020 May 31, 2020 20-F ↗	FY 2019 May 31, 2019 20-F ↗	FY 2018 May 31, 2018 20-F ↗	FY 2017 May 31, 2017 20-F ↗	FY 2016 May 31, 2016 20-F ↗	FY 2015 May 31, 2015 20-F ↗	FY 2014 May 31, 2014 20-F ↗	FY 2013 May 31, 2013 20-F ↗	FY 2012 May 31, 2011 20-F ↗	FY 2011 May 31, 2010 20-F ↗	FY 2010 May 31, 2009 20-F ↗	FY 2009 May 31, 2008 20-F ↗
Sales/Revenue/Turnover (USD)	$4.90B	$4.31B	$3.00B	$3.11B	$4.28B	$3.58B	$3.10B	$2.45B	$1.80B	$1.48B	$1.25B	$1.14B	$959.85M	$557.87M	$386.31M	$292.57M	—
Depreciation Expense (USD)	$139.81M	$100.65M	$117.04M	$192.29M	$225.66M	$146.31M	$110.04M	$77.08M	$53.86M	$47.28M	$46.66M	$43.58M	$38.98M	$16.41M	$12.19M	$10.36M	—
Net Income, GAAP (USD)	$371.72M	$309.59M	$177.34M	$-1.19B	$334.41M	$413.33M	$238.06M	$296.13M	$274.46M	$224.88M	$193.01M	$215.70M	$136.27M	$101.77M	$77.79M	$61.02M	—
Operating Cash Flow (USD)	$896.59M	$1.12B	$971.01M	$-1.28B	$1.13B	$804.46M	$805.65M	$781.13M	$622.69M	$517.89M	$374.14M	$361.35M	$283.63M	$215.82M	$141.89M	$97.18M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 17 years · 17 quarters

New Oriental Education & Technology Group Inc.

Analytical Summary

17-Year Financial Trajectory

Health Breakdown

Statement lens

Benchmark Lens

Percentile Rankings

Peer Comparison

Compare EDU with peers