arrow_back Back Filing freshness 40-F FY 2025 SEC EDGAR

download Export Data

FirstService Corp

FSV

$142.74 ▼ -1.88 (-1.30%) at close

14 Visible periods

27 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Fair

Neutral

auto_awesome

Analytical Summary

FirstService Corp shows mixed fundamentals. Consider comparing against peers in the Real Estate sector before making investment decisions.

Market Cap $6.5B

Dividend Yield —

Revenue Growth 5.4% ↘

Op. Margin 6.1% ↘

ROIC None

FCF / Share $6.99 ↗

Trailing P/E 44.8x

Price / Book —

FCF Yield 4.9%

Debt / Equity —

info Valuation on last close. End-of-day price, Aug 6, 2026.

14-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$5.50B

↑ +5.4% —

Net Income Profit after all expenses

$190.75M

↑ +1.6% —

Operating Margin Operating profit as % of sales

6.1%

↓ -4.9% 46th

FCF / Share Free cash flow per share

$6.99

↑ +82.0% —

Long-Term Debt Long-term obligations

$766.62M

↑ +129.2% —

Health Breakdown

Profitability →

Financial Health ↓

Cash Quality ↑

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 7 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗	FY 2020 Dec 31, 2020 40-F ↗	FY 2019 Dec 31, 2019 40-F ↗	FY 2018 Dec 31, 2018 40-F ↗	FY 2017 Dec 31, 2017 40-F ↗	FY 2016 Dec 31, 2016 40-F ↗	FY 2015 Dec 31, 2015 40-F ↗	FY 2014 Dec 31, 2014 40-F ↗	FY 2013 Dec 31, 2013 40-F ↗	FY 2012 Dec 31, 2012 40-F ↗
Revenue Growth YoY (%)	5.4% Fair ↓ Fair Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+8%)	20.4% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+307%)	15.7% Good → Good Stable Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+214%)	15.3% Good ↓ Good Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+206%)	17.2% Good → Good Stable Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+244%)	15.2% Good ↓ Good Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+203%)	24.6% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+393%)	13.3% Good ↓ Good Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+165%)	15.0% Good ↑ Good Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+200%)	17.3% Good ↑ Good Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+246%)	11.7% Good Good Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+133%)	9.0% Fair Fair Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+81%)	—	—
EPS Growth YoY (%)	7.0% Fair ↑ Fair Improving Year-over-year change in earnings per share Optimal: > 10%	32.4% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	-17.9% Weak ↓ Weak Declining Year-over-year change in earnings per share Optimal: > 10%	-11.0% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	51.0% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	N/M	N/M	23.6% Good ↓ Good Declining Year-over-year change in earnings per share Optimal: > 10%	59.1% Excellent ↓ Excellent Declining Year-over-year change in earnings per share Optimal: > 10%	57.6% Excellent ↓ Excellent Declining Year-over-year change in earnings per share Optimal: > 10%	63.9% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	300.0% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	—	—
Net Income Growth YoY (%)	1.6% Caution ↓ Caution Declining Year-over-year change in net income	27.7% Excellent ↑ Excellent Improving Year-over-year change in net income	1.4% Caution ↓ Caution Declining Year-over-year change in net income	-7.1% Weak Weak Year-over-year change in net income	42.5% Excellent Excellent Year-over-year change in net income	N/M	N/M	70.1% Excellent ↑ Excellent Improving Year-over-year change in net income	58.0% Excellent ↓ Excellent Declining Year-over-year change in net income	57.0% Excellent ↓ Excellent Declining Year-over-year change in net income	65.0% Excellent Excellent Year-over-year change in net income	305.9% Excellent Excellent Year-over-year change in net income	—	—
FCF Growth YoY (%)	82.0% Excellent ↓ Excellent Declining Year-over-year change in free cash flow	-8.8% Weak ↓ Weak Declining Year-over-year change in free cash flow	557.7% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-74.3% Weak ↓ Weak Declining Year-over-year change in free cash flow	-57.8% Weak ↓ Weak Declining Year-over-year change in free cash flow	268.8% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-2.2% Weak ↑ Weak Improving Year-over-year change in free cash flow	-25.9% Weak ↓ Weak Declining Year-over-year change in free cash flow	-0.5% Weak ↓ Weak Declining Year-over-year change in free cash flow	18.7% Good ↓ Good Declining Year-over-year change in free cash flow	196.1% Excellent Excellent Year-over-year change in free cash flow	28.6% Excellent Excellent Year-over-year change in free cash flow	—	—
Revenue CAGR 3Y (%)	13.6% Good ↓ Good Declining Compound annual revenue growth over 3 years	17.1% Excellent → Excellent Stable Compound annual revenue growth over 3 years	16.1% Excellent ↓ Excellent Declining Compound annual revenue growth over 3 years	15.9% Excellent ↓ Excellent Declining Compound annual revenue growth over 3 years	18.9% Excellent ↑ Excellent Improving Compound annual revenue growth over 3 years	17.6% Excellent ↑ Excellent Improving Compound annual revenue growth over 3 years	17.5% Excellent ↑ Excellent Improving Compound annual revenue growth over 3 years	15.2% Excellent ↑ Excellent Improving Compound annual revenue growth over 3 years	14.6% Good Good Compound annual revenue growth over 3 years	12.6% Good Good Compound annual revenue growth over 3 years	—	—	—	—
Revenue CAGR 5Y (%)	14.7% Excellent ↓ Excellent Declining Compound annual revenue growth over 5 years	16.7% Excellent → Excellent Stable Compound annual revenue growth over 5 years	17.5% Excellent → Excellent Stable Compound annual revenue growth over 5 years	17.0% Excellent → Excellent Stable Compound annual revenue growth over 5 years	17.0% Excellent ↑ Excellent Improving Compound annual revenue growth over 5 years	17.0% Excellent ↑ Excellent Improving Compound annual revenue growth over 5 years	16.3% Excellent Excellent Compound annual revenue growth over 5 years	13.2% Excellent Excellent Compound annual revenue growth over 5 years	—	—	—	—	—	—
EPS CAGR 3Y (%)	5.2% Fair ↑ Fair Improving Compound annual EPS growth over 3 years	-1.1% Weak ↓ Weak Declining Compound annual EPS growth over 3 years	3.3% Caution ↓ Caution Declining Compound annual EPS growth over 3 years	—	19.0% Excellent ↓ Excellent Declining Compound annual EPS growth over 3 years	11.3% Good ↓ Good Declining Compound annual EPS growth over 3 years	—	45.8% Excellent ↓ Excellent Declining Compound annual EPS growth over 3 years	60.2% Excellent Excellent Compound annual EPS growth over 3 years	117.8% Excellent Excellent Compound annual EPS growth over 3 years	—	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗	FY 2020 Dec 31, 2020 40-F ↗	FY 2019 Dec 31, 2019 40-F ↗	FY 2018 Dec 31, 2018 40-F ↗	FY 2017 Dec 31, 2017 40-F ↗	FY 2016 Dec 31, 2016 40-F ↗	FY 2015 Dec 31, 2015 40-F ↗	FY 2014 Dec 31, 2014 40-F ↗	FY 2013 Dec 31, 2013 40-F ↗	FY 2012 Dec 31, 2012 40-F ↗
Operating Margin (%) (%)	6.1% Caution → Caution Stable Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-80%)	6.5% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-78%)	5.6% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-81%)	5.8% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-81%)	6.2% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-79%)	6.1% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-80%)	-7.2% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-124%)	6.6% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-78%)	6.3% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-79%)	6.1% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-80%)	5.6% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-81%)	4.0% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-87%)	3.6% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-88%)	—
Effective Tax Rate (%) (%)	28.4% Caution ↑ Caution Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	27.2% Caution → Caution Stable Actual taxes paid relative to pre-tax income Optimal: 15-25%	27.7% Caution ↑ Caution Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	25.2% Caution ↑ Caution Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	25.3% Caution ↑ Caution Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	24.7% Fair ↑ Fair Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	-13.5% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	21.6% Fair ↓ Fair Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	22.8% Fair ↓ Fair Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	33.6% Weak ↑ Weak Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	38.0% Weak ↑ Weak Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	31.9% Weak Weak Actual taxes paid relative to pre-tax income Optimal: 15-25%	23.9% Fair Fair Actual taxes paid relative to pre-tax income Optimal: 15-25%	—
Profit Margin (%) (%)	3.5% Weak → Weak Stable Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-86%)	3.6% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-86%)	3.4% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-86%)	3.9% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-85%)	4.8% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-81%)	4.0% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-84%)	-9.5% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-138%)	4.7% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-81%)	3.1% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-88%)	2.3% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-91%)	1.7% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-93%)	1.1% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-95%)	0.3% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-99%)	—
FCF Margin (%) (%)	5.8% Caution ↑ Caution Improving Free cash flow as a percentage of revenue Optimal: > 10%	3.3% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	4.3% Weak → Weak Stable Free cash flow as a percentage of revenue Optimal: > 10%	0.8% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	3.4% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	9.1% Caution ↑ Caution Improving Free cash flow as a percentage of revenue Optimal: > 10%	2.5% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	3.0% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	4.7% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	5.4% Caution ↑ Caution Improving Free cash flow as a percentage of revenue Optimal: > 10%	5.3% Caution ↑ Caution Improving Free cash flow as a percentage of revenue Optimal: > 10%	2.0% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	1.7% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—
FCF / Net Income (x)	1.67x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	0.92x Caution ↑ Caution Improving Free cash flow relative to reported net income Optimal: > 1x	1.28x Good ↑ Good Improving Free cash flow relative to reported net income Optimal: > 1x	0.20x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.70x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	2.30x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	-0.27x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.65x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	1.50x Good ↓ Good Declining Free cash flow relative to reported net income Optimal: > 1x	2.38x Excellent ↓ Excellent Declining Free cash flow relative to reported net income Optimal: > 1x	3.15x Excellent ↓ Excellent Declining Free cash flow relative to reported net income Optimal: > 1x	1.75x Excellent Excellent Free cash flow relative to reported net income Optimal: > 1x	5.53x Excellent Excellent Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 2 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗	FY 2020 Dec 31, 2020 40-F ↗	FY 2019 Dec 31, 2019 40-F ↗	FY 2018 Dec 31, 2018 40-F ↗	FY 2017 Dec 31, 2017 40-F ↗	FY 2016 Dec 31, 2016 40-F ↗	FY 2015 Dec 31, 2015 40-F ↗	FY 2014 Dec 31, 2014 40-F ↗	FY 2013 Dec 31, 2013 40-F ↗	FY 2012 Dec 31, 2012 40-F ↗
Return on Invested Capital (%)	—	—	—	—	—	—	-25.8% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	29.9% Excellent ↑ Excellent Improving Return earned on debt + equity capital invested Optimal: > 10%	30.8% Excellent ↑ Excellent Improving Return earned on debt + equity capital invested Optimal: > 10%	24.0% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	21.8% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	—	—	—
Return on Capital (%) (%)	7.9% Fair → Fair Stable Operating profit relative to total assets Optimal: > 10%	8.0% Fair ↑ Fair Improving Operating profit relative to total assets Optimal: > 10%	6.8% Caution ↓ Caution Declining Operating profit relative to total assets Optimal: > 10%	7.9% Fair ↑ Fair Improving Operating profit relative to total assets Optimal: > 10%	8.0% Fair ↑ Fair Improving Operating profit relative to total assets Optimal: > 10%	7.7% Fair ↑ Fair Improving Operating profit relative to total assets Optimal: > 10%	-8.9% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	12.7% Good → Good Stable Operating profit relative to total assets Optimal: > 10%	12.8% Good ↑ Good Improving Operating profit relative to total assets Optimal: > 10%	11.7% Good ↑ Good Improving Operating profit relative to total assets Optimal: > 10%	11.8% Good ↑ Good Improving Operating profit relative to total assets Optimal: > 10%	7.4% Fair Fair Operating profit relative to total assets Optimal: > 10%	6.1% Caution Caution Operating profit relative to total assets Optimal: > 10%	—

⚖️ Is the balance sheet risky? 3 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗	FY 2020 Dec 31, 2020 40-F ↗	FY 2019 Dec 31, 2019 40-F ↗	FY 2018 Dec 31, 2018 40-F ↗	FY 2017 Dec 31, 2017 40-F ↗	FY 2016 Dec 31, 2016 40-F ↗	FY 2015 Dec 31, 2015 40-F ↗	FY 2014 Dec 31, 2014 40-F ↗	FY 2013 Dec 31, 2013 40-F ↗	FY 2012 Dec 31, 2012 40-F ↗
Interest Coverage (x)	4.59x Fair ↓ Fair Declining Operating income divided by interest expense Optimal: > 5x	4.07x Fair ↓ Fair Declining Operating income divided by interest expense Optimal: > 5x	5.17x Good ↓ Good Declining Operating income divided by interest expense Optimal: > 5x	8.69x Good ↑ Good Improving Operating income divided by interest expense Optimal: > 5x	12.57x Excellent ↑ Excellent Improving Operating income divided by interest expense Optimal: > 5x	6.97x Good ↑ Good Improving Operating income divided by interest expense Optimal: > 5x	-5.44x Weak ↓ Weak Declining Operating income divided by interest expense Optimal: > 5x	10.11x Excellent ↑ Excellent Improving Operating income divided by interest expense Optimal: > 5x	10.91x Excellent ↑ Excellent Improving Operating income divided by interest expense Optimal: > 5x	9.89x Good ↑ Good Improving Operating income divided by interest expense Optimal: > 5x	7.79x Good ↑ Good Improving Operating income divided by interest expense Optimal: > 5x	6.58x Good Good Operating income divided by interest expense Optimal: > 5x	2.89x Caution Caution Operating income divided by interest expense Optimal: > 5x	—
Net Debt (USD)	$-154.43M	$-227.60M	$-187.62M	$-136.22M	$-165.66M	$-184.29M	$645.42M	$268.18M	$212.44M	$207.53M	$155.64M	$-66.79M	$-86.37M	$-84.47M
Debt / EBITDA (x)	—	—	—	—	—	—	-8.08x Excellent ↓ Excellent Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	1.85x Good → Good Stable Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	1.80x Good ↓ Good Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	1.97x Good Good Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	2.02x Fair Fair Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	—	—	—

📊 What does each share earn? 4 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗	FY 2020 Dec 31, 2020 40-F ↗	FY 2019 Dec 31, 2019 40-F ↗	FY 2018 Dec 31, 2018 40-F ↗	FY 2017 Dec 31, 2017 40-F ↗	FY 2016 Dec 31, 2016 40-F ↗	FY 2015 Dec 31, 2015 40-F ↗	FY 2014 Dec 31, 2014 40-F ↗	FY 2013 Dec 31, 2013 40-F ↗	FY 2012 Dec 31, 2012 40-F ↗
Revenue per Share (USD)	$120.75	$115.88	$97.28	$84.80	$74.11	$64.84	$62.98	$53.72	$47.49	$41.23	$35.10	$31.47	$28.86	—
Basic EPS, GAAP (USD)	$3.19	$2.98	$2.25	$2.74	$3.08	$2.04	$-6.58	$1.83	$1.48	$0.93	$0.59	$0.36	$0.09	—
Free Cash Flow per Share (USD)	$6.99	$3.84	$4.21	$0.64	$2.49	$5.90	$1.60	$1.64	$2.21	$2.22	$1.87	$0.63	$0.49	—
Basic Weighted Avg Shares (shares)	45.53M	45.02M	44.56M	44.18M	43.84M	42.76M	38.23M	35.95M	35.91M	35.97M	36.01M	35.97M	35.97M	—

🏦 How resilient is the balance sheet? 2 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗	FY 2020 Dec 31, 2020 40-F ↗	FY 2019 Dec 31, 2019 40-F ↗	FY 2018 Dec 31, 2018 40-F ↗	FY 2017 Dec 31, 2017 40-F ↗	FY 2016 Dec 31, 2016 40-F ↗	FY 2015 Dec 31, 2015 40-F ↗	FY 2014 Dec 31, 2014 40-F ↗	FY 2013 Dec 31, 2013 40-F ↗	FY 2012 Dec 31, 2012 40-F ↗
Working Capital (USD)	$621.63M	$708.59M	$590.23M	$471.88M	$346.19M	$275.56M	$309.93M	$188.12M	$117.29M	$120.97M	$100.12M	$124.63M	—	—
LT Debt (USD)	—	—	—	—	—	—	$766.62M	$334.52M	$269.62M	$250.91M	$201.20M	—	—	—

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗	FY 2020 Dec 31, 2020 40-F ↗	FY 2019 Dec 31, 2019 40-F ↗	FY 2018 Dec 31, 2018 40-F ↗	FY 2017 Dec 31, 2017 40-F ↗	FY 2016 Dec 31, 2016 40-F ↗	FY 2015 Dec 31, 2015 40-F ↗	FY 2014 Dec 31, 2014 40-F ↗	FY 2013 Dec 31, 2013 40-F ↗	FY 2012 Dec 31, 2012 40-F ↗
Sales/Revenue/Turnover (USD)	$5.50B	$5.22B	$4.33B	$3.75B	$3.25B	$2.77B	$2.41B	$1.93B	$1.71B	$1.48B	$1.26B	$1.13B	$1.04B	—
Depreciation Expense (USD)	$185.21M	$165.27M	$127.93M	$110.14M	$98.97M	$98.38M	$79.56M	$52.77M	$42.05M	$36.97M	$28.98M	$26.47M	$39.32M	—
Net Income, GAAP (USD)	$190.75M	$187.77M	$147.02M	$145.01M	$156.13M	$109.59M	$-227.63M	$90.28M	$53.08M	$33.60M	$21.39M	$12.97M	$3.19M	—
Operating Cash Flow (USD)	$445.94M	$285.67M	$280.36M	$105.89M	$167.27M	$291.76M	$107.81M	$99.46M	$115.64M	$109.00M	$87.09M	$45.18M	$34.42M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 14 years · 14 quarters

FirstService Corp

Analytical Summary

14-Year Financial Trajectory

Health Breakdown

Statement lens

Benchmark Lens

Percentile Rankings

Peer Comparison

Compare FSV with peers