arrow_back Back Filing freshness 20-F FY 2026 SEC EDGAR

download Export Data

Garden Stage Ltd

GSIW

$14.35 ▼ -1.00 (-6.51%) at close

6 Visible periods

23 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Bearish

auto_awesome

Analytical Summary

Garden Stage Ltd faces fundamental challenges with weakness in Return on Common Equity (%). The fundamentals warrant careful consideration of downside risks.

Market Cap $143.5M

Dividend Yield —

Revenue Growth 33.2% ↘

Op. Margin —

ROIC —

FCF / Share $-0.42 ↘

Trailing P/E 10.4x

Price / Book 5.9x

FCF Yield —

Debt / Equity —

info Valuation on last close. End-of-day price, Sep 23, 2026.

6-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$7.28M

↑ +33.2% —

Net Income Profit after all expenses

$-13.84M

↓ -220.5% —

FCF / Share Free cash flow per share

$-0.42

↓ -384.1% —

trending_up

Bullish Indicators

No bullish signals detected.

warning

Bearish Risks

Profit Margin (%)Profit Margin (%) is in the bottom quartile
Return on Common Equity (%)Return on Common Equity (%) is in the bottom quartile

Health Breakdown

Profitability →

Returns ↓

Cash Quality ↓

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 6 metrics

Metric	FY 2026 Mar 31, 2026 20-F ↗	FY 2025 Mar 31, 2025 20-F ↗	FY 2024 Mar 31, 2024 20-F ↗	FY 2023 Mar 31, 2023 20-F ↗	FY 2022 Mar 31, 2022 20-F ↗	FY 2021 Mar 31, 2021 20-F ↗
Revenue Growth YoY (%)	33.2% Excellent ↓ Excellent Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+453%)	288.1% Excellent ↑ Excellent Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+4702%)	-56.8% Weak Weak Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-1046%)	41.3% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+589%)	—	—
EPS Growth YoY (%)	392.9% Excellent ↓ Excellent Declining Year-over-year change in earnings per share Optimal: > 10%	-17.6% Weak ↓ Weak Declining Year-over-year change in earnings per share Optimal: > 10%	1600.0% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	-66.7% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	—	—
Net Income Growth YoY (%)	-220.5% Weak ↑ Weak Improving Year-over-year change in net income	5.9% Fair ↑ Fair Improving Year-over-year change in net income	-2115.3% Weak Weak Year-over-year change in net income	59.5% Excellent Excellent Year-over-year change in net income	—	—
FCF Growth YoY (%)	-384.1% Weak ↓ Weak Declining Year-over-year change in free cash flow	83.2% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-214.9% Weak Weak Year-over-year change in free cash flow	78.1% Excellent Excellent Year-over-year change in free cash flow	—	—
Revenue CAGR 3Y (%)	30.7% Excellent Excellent Compound annual revenue growth over 3 years	33.3% Excellent Excellent Compound annual revenue growth over 3 years	—	—	—	—
EPS CAGR 3Y (%)	310.2% Excellent Excellent Compound annual EPS growth over 3 years	67.1% Excellent Excellent Compound annual EPS growth over 3 years	—	—	—	—

💰 Are margins durable? 4 metrics

Metric	FY 2026 Mar 31, 2026 20-F ↗	FY 2025 Mar 31, 2025 20-F ↗	FY 2024 Mar 31, 2024 20-F ↗	FY 2023 Mar 31, 2023 20-F ↗	FY 2022 Mar 31, 2022 20-F ↗	FY 2021 Mar 31, 2021 20-F ↗
Effective Tax Rate (%) (%)	0.2% Excellent ↑ Excellent Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	-1.0% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	-0.3% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.3% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	-0.2% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—
Profit Margin (%) (%)	-190.1% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-964%)	-79.0% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-459%)	-325.8% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1581%)	-6.4% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-129%)	-22.2% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-201%)	—
FCF Margin (%) (%)	-58.2% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	-25.0% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	—	-58.2% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-300.8% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—
FCF / Net Income (x)	0.31x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.32x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	1.55x Excellent ↓ Excellent Declining Free cash flow relative to reported net income Optimal: > 1x	9.16x Excellent Excellent Free cash flow relative to reported net income Optimal: > 1x	13.58x Excellent Excellent Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 1 metrics

Metric	FY 2026 Mar 31, 2026 20-F ↗	FY 2025 Mar 31, 2025 20-F ↗	FY 2024 Mar 31, 2024 20-F ↗	FY 2023 Mar 31, 2023 20-F ↗	FY 2022 Mar 31, 2022 20-F ↗	FY 2021 Mar 31, 2021 20-F ↗
Return on Common Equity (%) (%)	-57.1% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-576%)	-64.4% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-637%)	-49.4% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-512%)	-10.6% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-189%)	—	—

📊 What does each share earn? 6 metrics

Metric	FY 2026 Mar 31, 2026 20-F ↗	FY 2025 Mar 31, 2025 20-F ↗	FY 2024 Mar 31, 2024 20-F ↗	FY 2023 Mar 31, 2023 20-F ↗	FY 2022 Mar 31, 2022 20-F ↗	FY 2021 Mar 31, 2021 20-F ↗
Revenue per Share (USD)	$0.73	$0.35	$0.10	$0.28	$0.25	—
Basic EPS, GAAP (USD)	$1.38	$0.28	$0.34	$0.02	$0.06	—
Free Cash Flow per Share (USD)	$-0.42	$-0.09	$-0.52	$-0.17	$-0.75	—
Book Value per Share (USD)	$2.42	$0.43	$0.59	$0.17	$0.01	—
Tangible Book Value per Share (USD)	$1.31	$0.42	$0.59	$0.16	$0.01	—
Basic Weighted Avg Shares (shares)	10.00M	15.62M	13.61M	11.47M	9.20M	—

🏦 How resilient is the balance sheet? 2 metrics

Metric	FY 2026 Mar 31, 2026 20-F ↗	FY 2025 Mar 31, 2025 20-F ↗	FY 2024 Mar 31, 2024 20-F ↗	FY 2023 Mar 31, 2023 20-F ↗	FY 2022 Mar 31, 2022 20-F ↗	FY 2021 Mar 31, 2021 20-F ↗
Working Capital (USD)	$12.80M	$4.66M	$5.16M	$1.32M	—	—
Total Equity (USD)	$24.22M	$6.70M	$9.29M	$1.95M	$128.70K	$642.00K

📋 What is driving earnings? 4 metrics

Metric	FY 2026 Mar 31, 2026 20-F ↗	FY 2025 Mar 31, 2025 20-F ↗	FY 2024 Mar 31, 2024 20-F ↗	FY 2023 Mar 31, 2023 20-F ↗	FY 2022 Mar 31, 2022 20-F ↗	FY 2021 Mar 31, 2021 20-F ↗
Sales/Revenue/Turnover (USD)	$7.28M	$5.47M	$1.41M	$3.26M	$2.31M	—
Depreciation Expense (USD)	$107.94K	$58.76K	$9.42K	$10.46K	$5.12K	—
Net Income, GAAP (USD)	$-13.84M	$-4.32M	$-4.59M	$-207.17K	$-510.90K	—
Operating Cash Flow (USD)	$-4.23M	$-1.15M	$-7.09M	$-1.88M	$-6.92M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced yesterday 6 years · 6 quarters

Garden Stage Ltd

Analytical Summary

6-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare GSIW with peers