arrow_back Back Filing freshness 10-Q FY 2025 SEC EDGAR

download Export Data

T Stamp Inc

IDAI

$3.23 ▲ +0.11 (+3.69%) at close

6 Visible periods

31 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Moderately Bearish

auto_awesome

Analytical Summary

T Stamp Inc faces fundamental challenges with weakness in Return on Common Equity (%). On the positive side, Debt to Equity remains strong. Investors should exercise caution and monitor for improvement in key metrics.

Market Cap $10.1M

Dividend Yield —

Revenue Growth 1.9% ↗

Op. Margin -244.0% ↗

ROIC -77.9% ↗

FCF / Share $-1.84 ↗

Trailing P/E —

Price / Book 1.9x

FCF Yield —

Debt / Equity 0.13

info Valuation on last close. End-of-day price, Aug 7, 2026.

6-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$3.14M

↑ +1.9% —

Net Income Profit after all expenses

$-8.33M

↑ +33.6% —

Operating Margin Operating profit as % of sales

-244.0%

↑ +19.7% 0th

FCF / Share Free cash flow per share

$-1.84

↑ +77.2% —

Long-Term Debt Long-term obligations

$1.13M

↑ +18.5% —

trending_up

Bullish Indicators

Debt to EquityDebt to Equity is in the top quartile (lower is better)

warning

Bearish Risks

Operating Margin (%)Operating Margin (%) is in the bottom quartile
Profit Margin (%)Profit Margin (%) is in the bottom quartile
Return on Common Equity (%)Return on Common Equity (%) is in the bottom quartile

Health Breakdown

Profitability ↓

Returns ↑

Financial Health →

Cash Quality ↓

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Revenue Growth YoY (%)	1.9% Caution ↑ Caution Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-85%)	-32.4% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-370%)	-15.3% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-228%)	46.4% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+287%)	38.9% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+224%)	—
EPS Growth YoY (%)	76.5% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	-961.7% Weak ↓ Weak Declining Year-over-year change in earnings per share Optimal: > 10%	58.0% Excellent ↓ Excellent Declining Year-over-year change in earnings per share Optimal: > 10%	92.9% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	46.7% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	—
Net Income Growth YoY (%)	33.6% Excellent ↑ Excellent Improving Year-over-year change in net income	-64.2% Weak ↓ Weak Declining Year-over-year change in net income	36.8% Excellent ↑ Excellent Improving Year-over-year change in net income	-33.5% Weak Weak Year-over-year change in net income	15.2% Good Good Year-over-year change in net income	—
FCF Growth YoY (%)	77.2% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-633.9% Weak ↓ Weak Declining Year-over-year change in free cash flow	18.1% Good ↓ Good Declining Year-over-year change in free cash flow	95.0% Excellent Excellent Year-over-year change in free cash flow	8.4% Fair Fair Year-over-year change in free cash flow	—
Revenue CAGR 3Y (%)	-16.5% Weak ↓ Weak Declining Compound annual revenue growth over 3 years	-5.7% Weak Weak Compound annual revenue growth over 3 years	19.9% Excellent Excellent Compound annual revenue growth over 3 years	—	—	—
Revenue CAGR 5Y (%)	3.5% Caution Caution Compound annual revenue growth over 5 years	—	—	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Operating Margin (%) (%)	-244.0% Weak → Weak Stable Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1320%)	-303.9% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1620%)	-173.0% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-965%)	-224.3% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1222%)	-241.7% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1309%)	-317.0% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1685%)
Effective Tax Rate (%) (%)	-0.2% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	-0.1% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.2% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	-0.2% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—	—
Profit Margin (%) (%)	-265.2% Weak → Weak Stable Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1868%)	-407.0% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-2813%)	-167.5% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1217%)	-224.5% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1597%)	-246.3% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1742%)	-403.4% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-2789%)
FCF Margin (%) (%)	-182.6% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	-289.8% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	-172.3% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	-118.3% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	-183.2% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-174.2% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%
FCF / Net Income (x)	0.69x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.71x Caution ↓ Caution Declining Free cash flow relative to reported net income Optimal: > 1x	1.03x Fair ↑ Fair Improving Free cash flow relative to reported net income Optimal: > 1x	0.53x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.74x Caution Caution Free cash flow relative to reported net income Optimal: > 1x	0.43x Weak Weak Free cash flow relative to reported net income Optimal: > 1x

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Return on Invested Capital (%)	-77.9% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-235.6% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-167.3% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-896.2% Weak Weak Return earned on debt + equity capital invested Optimal: > 10%	-122.6% Weak Weak Return earned on debt + equity capital invested Optimal: > 10%	—
Return on Capital (%) (%)	-68.2% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-108.9% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-100.0% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-188.4% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	-102.6% Weak Weak Operating profit relative to total assets Optimal: > 10%	-174.5% Weak Weak Operating profit relative to total assets Optimal: > 10%
Return on Common Equity (%) (%)	-95.4% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-616%)	—	-203.5% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1200%)	—	-185.9% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1105%)	—

⚖️ Is the balance sheet risky? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Debt to Equity (x)	0.13x Excellent ↓ Excellent Declining Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-71%)	1.32x Caution ↑ Caution Improving Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+194%)	0.25x Excellent ↓ Excellent Declining Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-44%)	1.91x Weak Weak Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+325%)	0.18x Excellent Excellent Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-61%)	—
Interest Coverage (x)	-109.00x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-51.88x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-13603.11x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-1509865.38x Weak ↓ Weak Declining Operating income divided by interest expense Optimal: > 5x	-294.26x Weak Weak Operating income divided by interest expense Optimal: > 5x	-65595.32x Weak Weak Operating income divided by interest expense Optimal: > 5x
Net Debt (USD)	$-4.91M	$1.22M	$-2.19M	$-368.03K	$-2.62M	$-1.47M
Debt / EBITDA (x)	-0.16x Excellent ↑ Excellent Improving Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	-0.46x Excellent ↓ Excellent Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	-0.13x Excellent ↓ Excellent Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	-0.08x Excellent Excellent Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	-0.10x Excellent Excellent Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Revenue per Share (USD)	$1.01	$2.79	$0.64	$1.14	$14.64	$16.80
Basic EPS, GAAP (USD)	$-2.67	$-11.36	$-1.07	$-2.55	$-35.98	$-67.47
Free Cash Flow per Share (USD)	$-1.84	$-8.09	$-1.10	$-1.35	$-26.81	$-29.26
Book Value per Share (USD)	$1.66	$1.50	$0.41	$0.10	$17.84	—
Tangible Book Value per Share (USD)	$1.39	$0.77	$0.25	$-0.21	$12.53	—
Basic Weighted Avg Shares (shares)	3.11M	1.10M	7.13M	4.73M	251,290	157,649

🏦 How resilient is the balance sheet? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Working Capital (USD)	$6.52M	$501.45K	$1.98M	$-1.57M	$3.36M	$-367.05K
LT Debt (USD)	$1.13M	$951.73K	$953.88K	$886.47K	$856.26K	—
Total Equity (USD)	$8.73M	$3.03M	$3.75M	$463.70K	$4.87M	—

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗
Sales/Revenue/Turnover (USD)	$3.14M	$3.08M	$4.56M	$5.39M	$3.68M	$2.65M
Depreciation Expense (USD)	$767.07K	$729.40K	$789.59K	$760.50K	$573.75K	$406.24K
Net Income, GAAP (USD)	$-8.33M	$-12.54M	$-7.64M	$-12.09M	$-9.06M	$-10.68M
Operating Cash Flow (USD)	$-5.69M	$-8.92M	$-7.85M	$-6.34M	$-6.70M	$-4.48M

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 6 years · 23 quarters

T Stamp Inc

Analytical Summary

6-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare IDAI with peers