Macy's, Inc.
MAnalytical Summary
Macy's, Inc. shows strong fundamentals with top-quartile Return on Common Equity (%). The company's metrics support a bullish outlook for growth-oriented investors.
20-Year Financial Trajectory
AnnualBullish Indicators
- Return on Common Equity (%)Return on Common Equity (%) is in the top quartile
Bearish Risks
- No bearish risks detected.
Health Breakdown
Dividend History
Dividend / share · sourced from SEC filingsStatement lens
Choose the reporting cadence, isolate a period range, or search directly for a metric.
| Metric | FY 2025 Jan 31, 2026 10-K ↗ | FY 2024 Feb 1, 2025 10-K ↗ | FY 2023 Feb 3, 2024 10-K ↗ | FY 2022 Jan 28, 2023 10-K ↗ | FY 2021 Jan 29, 2022 10-K ↗ | FY 2020 Jan 30, 2021 10-K ↗ | FY 2019 Feb 1, 2020 10-K ↗ | FY 2018 Feb 2, 2019 10-K ↗ | FY 2017 Feb 3, 2018 10-K ↗ | FY 2016 Jan 28, 2017 10-K ↗ | FY 2015 Jan 30, 2016 10-K ↗ | FY 2014 Jan 31, 2015 10-K ↗ | FY 2013 Feb 1, 2014 10-K ↗ | FY 2012 Feb 2, 2013 10-K ↗ | FY 2011 Jan 28, 2012 10-K ↗ | FY 2010 Jan 29, 2011 10-K ↗ | FY 2009 Jan 30, 2010 10-K ↗ | FY 2008 Jan 31, 2009 10-K ↗ | FY 2007 Feb 2, 2008 10-K ↗ | FY 2006 Feb 3, 2007 10-K ↗ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue Growth YoY (%) |
-1.7%
Weak
↑
Weak
Improving
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-124%)
|
-3.6%
Weak
↓
Weak
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-151%)
|
-6.2%
Weak
↓
Weak
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-189%)
|
4.0%
Caution
↑
Caution
Improving
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-42%)
|
41.0%
Excellent
↑
Excellent
Improving
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Above avg (+486%)
|
-29.4%
Weak
↓
Weak
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-520%)
|
-1.6%
Weak
↑
Weak
Improving
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-124%)
|
0.1%
Caution
↑
Caution
Improving
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-98%)
|
-3.3%
Weak
↓
Weak
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-146%)
|
-4.8%
Weak
↓
Weak
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-169%)
|
-3.7%
Weak
↓
Weak
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-152%)
|
0.6%
Caution
↓
Caution
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-91%)
|
0.9%
Caution
↓
Caution
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-87%)
|
4.9%
Caution
↑
Caution
Improving
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-31%)
|
5.6%
Fair
↑
Fair
Improving
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-20%)
|
6.4%
Fair
↑
Fair
Improving
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-8%)
|
-5.6%
Weak
Weak
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-181%)
|
-5.4%
Weak
Weak
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-177%)
|
— | — |
| EPS Growth YoY (%) |
12.9%
Fair
↓
Fair
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
452.6%
Excellent
↑
Excellent
Improving
Year-over-year change in earnings per share
Optimal:
> 10%
|
-91.1%
Weak
Weak
Year-over-year change in earnings per share
Optimal:
> 10%
|
-8.2%
Weak
Weak
Year-over-year change in earnings per share
Optimal:
> 10%
|
N/M | N/M |
-49.4%
Weak
↓
Weak
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
-29.8%
Weak
↓
Weak
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
155.2%
Excellent
↑
Excellent
Improving
Year-over-year change in earnings per share
Optimal:
> 10%
|
-38.3%
Weak
↓
Weak
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
-24.2%
Weak
↓
Weak
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
9.4%
Fair
↓
Fair
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
19.5%
Good
↓
Good
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
11.1%
Fair
↓
Fair
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
48.0%
Excellent
Excellent
Year-over-year change in earnings per share
Optimal:
> 10%
|
156.4%
Excellent
Excellent
Year-over-year change in earnings per share
Optimal:
> 10%
|
N/M | N/M | — | — |
| Net Income Growth YoY (%) |
10.3%
Fair
↓
Fair
Declining
Year-over-year change in net income |
454.3%
Excellent
↑
Excellent
Improving
Year-over-year change in net income |
-91.1%
Weak
Weak
Year-over-year change in net income |
-17.7%
Weak
Weak
Year-over-year change in net income |
N/M | N/M |
-49.1%
Weak
↓
Weak
Declining
Year-over-year change in net income |
-29.2%
Weak
↓
Weak
Declining
Year-over-year change in net income |
153.0%
Excellent
↑
Excellent
Improving
Year-over-year change in net income |
-42.3%
Weak
↓
Weak
Declining
Year-over-year change in net income |
-29.8%
Weak
↓
Weak
Declining
Year-over-year change in net income |
2.7%
Caution
↓
Caution
Declining
Year-over-year change in net income |
11.3%
Fair
↓
Fair
Declining
Year-over-year change in net income |
6.3%
Fair
↓
Fair
Declining
Year-over-year change in net income |
48.3%
Excellent
Excellent
Year-over-year change in net income |
157.4%
Excellent
Excellent
Year-over-year change in net income |
N/M | N/M | — | — |
| FCF Growth YoY (%) |
42.7%
Excellent
↑
Excellent
Improving
Year-over-year change in free cash flow |
11.3%
Fair
↓
Fair
Declining
Year-over-year change in free cash flow |
-7.1%
Weak
↓
Weak
Declining
Year-over-year change in free cash flow |
-65.6%
Weak
↓
Weak
Declining
Year-over-year change in free cash flow |
668.8%
Excellent
↑
Excellent
Improving
Year-over-year change in free cash flow |
-56.1%
Weak
↓
Weak
Declining
Year-over-year change in free cash flow |
-34.9%
Weak
↓
Weak
Declining
Year-over-year change in free cash flow |
-28.1%
Weak
↓
Weak
Declining
Year-over-year change in free cash flow |
24.8%
Good
↑
Good
Improving
Year-over-year change in free cash flow |
6.3%
Fair
↑
Fair
Improving
Year-over-year change in free cash flow |
-32.7%
Weak
↓
Weak
Declining
Year-over-year change in free cash flow |
6.3%
Fair
↓
Fair
Declining
Year-over-year change in free cash flow |
40.6%
Excellent
↑
Excellent
Improving
Year-over-year change in free cash flow |
0.8%
Caution
↓
Caution
Declining
Year-over-year change in free cash flow |
31.4%
Excellent
↑
Excellent
Improving
Year-over-year change in free cash flow |
-16.7%
Weak
Weak
Year-over-year change in free cash flow |
26.1%
Excellent
Excellent
Year-over-year change in free cash flow |
— | — | — |
| Revenue CAGR 3Y (%) |
-3.9%
Weak
↓
Weak
Declining
Compound annual revenue growth over 3 years |
-2.0%
Weak
↓
Weak
Declining
Compound annual revenue growth over 3 years |
11.2%
Good
↑
Good
Improving
Compound annual revenue growth over 3 years |
1.2%
Weak
↑
Weak
Improving
Compound annual revenue growth over 3 years |
-0.7%
Weak
↑
Weak
Improving
Compound annual revenue growth over 3 years |
-11.4%
Weak
↓
Weak
Declining
Compound annual revenue growth over 3 years |
-1.6%
Weak
↑
Weak
Improving
Compound annual revenue growth over 3 years |
-2.7%
Weak
↓
Weak
Declining
Compound annual revenue growth over 3 years |
-3.9%
Weak
↓
Weak
Declining
Compound annual revenue growth over 3 years |
-2.6%
Weak
↓
Weak
Declining
Compound annual revenue growth over 3 years |
-0.7%
Weak
↓
Weak
Declining
Compound annual revenue growth over 3 years |
2.1%
Caution
↓
Caution
Declining
Compound annual revenue growth over 3 years |
3.8%
Caution
↑
Caution
Improving
Compound annual revenue growth over 3 years |
5.6%
Fair
↑
Fair
Improving
Compound annual revenue growth over 3 years |
2.0%
Weak
Weak
Compound annual revenue growth over 3 years |
-1.7%
Weak
Weak
Compound annual revenue growth over 3 years |
— | — | — | — |
| Revenue CAGR 5Y (%) |
5.5%
Fair
↑
Fair
Improving
Compound annual revenue growth over 5 years |
-1.3%
Weak
↓
Weak
Declining
Compound annual revenue growth over 5 years |
-0.9%
Weak
↑
Weak
Improving
Compound annual revenue growth over 5 years |
0.4%
Weak
↑
Weak
Improving
Compound annual revenue growth over 5 years |
-1.0%
Weak
↑
Weak
Improving
Compound annual revenue growth over 5 years |
-8.5%
Weak
↓
Weak
Declining
Compound annual revenue growth over 5 years |
-2.7%
Weak
↓
Weak
Declining
Compound annual revenue growth over 5 years |
-2.2%
Weak
↓
Weak
Declining
Compound annual revenue growth over 5 years |
-2.1%
Weak
↓
Weak
Declining
Compound annual revenue growth over 5 years |
-0.5%
Weak
↓
Weak
Declining
Compound annual revenue growth over 5 years |
1.6%
Caution
↓
Caution
Declining
Compound annual revenue growth over 5 years |
3.7%
Caution
↑
Caution
Improving
Compound annual revenue growth over 5 years |
2.3%
Caution
Caution
Compound annual revenue growth over 5 years |
1.0%
Caution
Caution
Compound annual revenue growth over 5 years |
— | — | — | — | — | — |
| EPS CAGR 3Y (%) |
-17.9%
Weak
↓
Weak
Declining
Compound annual EPS growth over 3 years |
-23.3%
Weak
↓
Weak
Declining
Compound annual EPS growth over 3 years |
— |
33.0%
Excellent
↑
Excellent
Improving
Compound annual EPS growth over 3 years |
9.0%
Fair
↑
Fair
Improving
Compound annual EPS growth over 3 years |
— |
-3.3%
Weak
↑
Weak
Improving
Compound annual EPS growth over 3 years |
3.4%
Caution
↑
Caution
Improving
Compound annual EPS growth over 3 years |
6.1%
Fair
↑
Fair
Improving
Compound annual EPS growth over 3 years |
-20.0%
Weak
↓
Weak
Declining
Compound annual EPS growth over 3 years |
-0.3%
Weak
↓
Weak
Declining
Compound annual EPS growth over 3 years |
13.3%
Good
↓
Good
Declining
Compound annual EPS growth over 3 years |
25.3%
Excellent
↓
Excellent
Declining
Compound annual EPS growth over 3 years |
61.6%
Excellent
Excellent
Compound annual EPS growth over 3 years |
— |
0.0%
Caution
Caution
Compound annual EPS growth over 3 years |
— | — | — | — |
| Metric | FY 2025 Jan 31, 2026 10-K ↗ | FY 2024 Feb 1, 2025 10-K ↗ | FY 2023 Feb 3, 2024 10-K ↗ | FY 2022 Jan 28, 2023 10-K ↗ | FY 2021 Jan 29, 2022 10-K ↗ | FY 2020 Jan 30, 2021 10-K ↗ | FY 2019 Feb 1, 2020 10-K ↗ | FY 2018 Feb 2, 2019 10-K ↗ | FY 2017 Feb 3, 2018 10-K ↗ | FY 2016 Jan 28, 2017 10-K ↗ | FY 2015 Jan 30, 2016 10-K ↗ | FY 2014 Jan 31, 2015 10-K ↗ | FY 2013 Feb 1, 2014 10-K ↗ | FY 2012 Feb 2, 2013 10-K ↗ | FY 2011 Jan 28, 2012 10-K ↗ | FY 2010 Jan 29, 2011 10-K ↗ | FY 2009 Jan 30, 2010 10-K ↗ | FY 2008 Jan 31, 2009 10-K ↗ | FY 2007 Feb 2, 2008 10-K ↗ | FY 2006 Feb 3, 2007 10-K ↗ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin (%) (%) |
4.6%
Weak
↑
Weak
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-62%)
|
4.0%
Weak
↓
Weak
Declining
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-67%)
|
1.6%
Weak
↑
Weak
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-87%)
|
6.8%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-43%)
|
9.6%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-20%)
|
-25.8%
Weak
↓
Weak
Declining
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-315%)
|
3.9%
Weak
↓
Weak
Declining
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-67%)
|
7.0%
Caution
→
Caution
Stable
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-42%)
|
7.5%
Caution
→
Caution
Stable
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-38%)
|
5.1%
Weak
↓
Weak
Declining
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-57%)
|
7.5%
Caution
↓
Caution
Declining
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-37%)
|
10.0%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-17%)
|
9.6%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-20%)
|
9.6%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-20%)
|
9.1%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-24%)
|
7.6%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-37%)
|
4.5%
Weak
↑
Weak
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-62%)
|
-17.6%
Weak
Weak
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-247%)
|
7.1%
Caution
Caution
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-41%)
|
— |
| Effective Tax Rate (%) (%) |
24.4%
Fair
↑
Fair
Improving
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
23.7%
Fair
↑
Fair
Improving
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
15.3%
Good
↓
Good
Declining
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
22.5%
Fair
↑
Fair
Improving
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
23.4%
Fair
↑
Fair
Improving
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
17.7%
Good
Good
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
22.5%
Fair
Fair
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit Margin (%) (%) |
2.8%
Weak
↑
Weak
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-65%)
|
2.5%
Weak
↓
Weak
Declining
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-68%)
|
0.4%
Weak
↑
Weak
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-95%)
|
4.6%
Weak
↑
Weak
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-42%)
|
5.8%
Caution
↑
Caution
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-27%)
|
-22.7%
Weak
↓
Weak
Declining
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-384%)
|
2.3%
Weak
↓
Weak
Declining
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-71%)
|
4.4%
Weak
↑
Weak
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-45%)
|
6.3%
Caution
↑
Caution
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-22%)
|
2.4%
Weak
↓
Weak
Declining
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-70%)
|
4.0%
Weak
↓
Weak
Declining
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-51%)
|
5.4%
Caution
↑
Caution
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-32%)
|
5.3%
Caution
↑
Caution
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-33%)
|
4.8%
Weak
↑
Weak
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-40%)
|
4.8%
Weak
↑
Weak
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-41%)
|
3.4%
Weak
↑
Weak
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-58%)
|
1.4%
Weak
↑
Weak
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-82%)
|
-19.2%
Weak
Weak
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-340%)
|
3.4%
Weak
Weak
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-58%)
|
— |
| FCF Margin (%) (%) |
4.7%
Weak
↑
Weak
Improving
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
3.3%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
2.8%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
2.9%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
9.6%
Caution
↑
Caution
Improving
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
1.8%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
2.9%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
4.3%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
6.0%
Caution
↑
Caution
Improving
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
4.7%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
4.5%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
6.9%
Caution
↑
Caution
Improving
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
7.0%
Caution
↑
Caution
Improving
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
5.3%
Caution
→
Caution
Stable
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
5.8%
Caution
↑
Caution
Improving
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
4.7%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
5.9%
Caution
Caution
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
4.4%
Weak
Weak
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
— | — |
| FCF / Net Income (x) |
1.65x
Excellent
↓
Excellent
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.31x
Good
↓
Good
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
6.42x
Excellent
↑
Excellent
Improving
Free cash flow relative to reported net income
Optimal:
> 1x
|
0.62x
Weak
↓
Weak
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.65x
Excellent
↑
Excellent
Improving
Free cash flow relative to reported net income
Optimal:
> 1x
|
-0.08x
Weak
↓
Weak
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.25x
Good
→
Good
Stable
Free cash flow relative to reported net income
Optimal:
> 1x
|
0.97x
Caution
↓
Caution
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
0.95x
Caution
↓
Caution
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.95x
Excellent
↑
Excellent
Improving
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.13x
Fair
↓
Fair
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.27x
Good
→
Good
Stable
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.31x
Good
↑
Good
Improving
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.11x
Fair
↓
Fair
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.22x
Good
↓
Good
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.38x
Good
↓
Good
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
4.24x
Excellent
Excellent
Free cash flow relative to reported net income
Optimal:
> 1x
|
-0.23x
Weak
Weak
Free cash flow relative to reported net income
Optimal:
> 1x
|
— | — |
| Metric | FY 2025 Jan 31, 2026 10-K ↗ | FY 2024 Feb 1, 2025 10-K ↗ | FY 2023 Feb 3, 2024 10-K ↗ | FY 2022 Jan 28, 2023 10-K ↗ | FY 2021 Jan 29, 2022 10-K ↗ | FY 2020 Jan 30, 2021 10-K ↗ | FY 2019 Feb 1, 2020 10-K ↗ | FY 2018 Feb 2, 2019 10-K ↗ | FY 2017 Feb 3, 2018 10-K ↗ | FY 2016 Jan 28, 2017 10-K ↗ | FY 2015 Jan 30, 2016 10-K ↗ | FY 2014 Jan 31, 2015 10-K ↗ | FY 2013 Feb 1, 2014 10-K ↗ | FY 2012 Feb 2, 2013 10-K ↗ | FY 2011 Jan 28, 2012 10-K ↗ | FY 2010 Jan 29, 2011 10-K ↗ | FY 2009 Jan 30, 2010 10-K ↗ | FY 2008 Jan 31, 2009 10-K ↗ | FY 2007 Feb 2, 2008 10-K ↗ | FY 2006 Feb 3, 2007 10-K ↗ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Invested Capital (%) |
16.0%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
15.2%
Excellent
↓
Excellent
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
4.5%
Caution
↑
Caution
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
19.0%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
26.2%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
-53.6%
Weak
↓
Weak
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
20.3%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
12.7%
Good
→
Good
Stable
Return earned on debt + equity capital invested
Optimal:
> 10%
|
12.8%
Good
↓
Good
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
9.7%
Fair
↓
Fair
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
14.6%
Good
↓
Good
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
16.3%
Excellent
↓
Excellent
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
15.8%
Excellent
↓
Excellent
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
34.7%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
32.1%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
27.1%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
18.0%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
-74.9%
Weak
Weak
Return earned on debt + equity capital invested
Optimal:
> 10%
|
14.9%
Good
Good
Return earned on debt + equity capital invested
Optimal:
> 10%
|
— |
| Return on Capital (%) (%) |
6.3%
Caution
→
Caution
Stable
Operating profit relative to total assets
Optimal:
> 10%
|
5.5%
Caution
↓
Caution
Declining
Operating profit relative to total assets
Optimal:
> 10%
|
2.4%
Weak
↑
Weak
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
10.3%
Good
↑
Good
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
13.4%
Good
↑
Good
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
-25.3%
Weak
↓
Weak
Declining
Operating profit relative to total assets
Optimal:
> 10%
|
4.6%
Caution
↓
Caution
Declining
Operating profit relative to total assets
Optimal:
> 10%
|
9.1%
Fair
→
Fair
Stable
Operating profit relative to total assets
Optimal:
> 10%
|
9.5%
Fair
→
Fair
Stable
Operating profit relative to total assets
Optimal:
> 10%
|
6.6%
Caution
↓
Caution
Declining
Operating profit relative to total assets
Optimal:
> 10%
|
9.9%
Fair
↓
Fair
Declining
Operating profit relative to total assets
Optimal:
> 10%
|
13.1%
Good
↑
Good
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
12.4%
Good
↑
Good
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
12.7%
Good
↑
Good
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
10.9%
Good
↑
Good
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
9.2%
Fair
Fair
Operating profit relative to total assets
Optimal:
> 10%
|
5.0%
Caution
Caution
Operating profit relative to total assets
Optimal:
> 10%
|
— | — | — |
| Return on Common Equity (%) (%) |
13.2%
Fair
↓
Fair
Declining
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-34%)
|
12.8%
Fair
↓
Fair
Declining
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-36%)
|
2.5%
Weak
↑
Weak
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-87%)
|
28.8%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+44%)
|
39.5%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+97%)
|
-154.5%
Weak
↓
Weak
Declining
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-872%)
|
— |
17.2%
Good
↓
Good
Declining
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-14%)
|
27.3%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+36%)
|
14.3%
Fair
↓
Fair
Declining
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-28%)
|
25.2%
Excellent
→
Excellent
Stable
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+26%)
|
28.4%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+42%)
|
23.8%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+19%)
|
22.1%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+10%)
|
21.2%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+6%)
|
15.3%
Good
↑
Good
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-23%)
|
7.1%
Caution
↑
Caution
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-65%)
|
-103.4%
Weak
Weak
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-617%)
|
9.0%
Caution
Caution
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-55%)
|
— |
| Metric | FY 2025 Jan 31, 2026 10-K ↗ | FY 2024 Feb 1, 2025 10-K ↗ | FY 2023 Feb 3, 2024 10-K ↗ | FY 2022 Jan 28, 2023 10-K ↗ | FY 2021 Jan 29, 2022 10-K ↗ | FY 2020 Jan 30, 2021 10-K ↗ | FY 2019 Feb 1, 2020 10-K ↗ | FY 2018 Feb 2, 2019 10-K ↗ | FY 2017 Feb 3, 2018 10-K ↗ | FY 2016 Jan 28, 2017 10-K ↗ | FY 2015 Jan 30, 2016 10-K ↗ | FY 2014 Jan 31, 2015 10-K ↗ | FY 2013 Feb 1, 2014 10-K ↗ | FY 2012 Feb 2, 2013 10-K ↗ | FY 2011 Jan 28, 2012 10-K ↗ | FY 2010 Jan 29, 2011 10-K ↗ | FY 2009 Jan 30, 2010 10-K ↗ | FY 2008 Jan 31, 2009 10-K ↗ | FY 2007 Feb 2, 2008 10-K ↗ | FY 2006 Feb 3, 2007 10-K ↗ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt to Equity (x) | — | — |
0.72x
Fair
↓
Fair
Declining
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Below avg (-9%)
|
0.73x
Fair
↓
Fair
Declining
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Below avg (-8%)
|
0.90x
Fair
↓
Fair
Declining
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+12%)
|
1.87x
Weak
↑
Weak
Improving
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+134%)
|
— |
0.68x
Fair
↓
Fair
Declining
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Below avg (-14%)
|
1.00x
Caution
↓
Caution
Declining
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+25%)
|
1.49x
Caution
→
Caution
Stable
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+86%)
|
1.59x
Weak
↑
Weak
Improving
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+99%)
|
1.53x
Weak
Weak
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+91%)
|
1.15x
Caution
Caution
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+43%)
|
— | — | — | — | — | — | — |
| Interest Coverage (x) |
7.41x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
5.75x
Good
↓
Good
Declining
Operating income divided by interest expense
Optimal:
> 5x
|
2.25x
Caution
↑
Caution
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
9.89x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
9.18x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
-15.76x
Weak
↓
Weak
Declining
Operating income divided by interest expense
Optimal:
> 5x
|
4.73x
Fair
↓
Fair
Declining
Operating income divided by interest expense
Optimal:
> 5x
|
6.66x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
5.81x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
3.58x
Fair
↓
Fair
Declining
Operating income divided by interest expense
Optimal:
> 5x
|
5.62x
Good
↓
Good
Declining
Operating income divided by interest expense
Optimal:
> 5x
|
7.09x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
6.87x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
6.26x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
5.39x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
3.27x
Fair
↑
Fair
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
1.89x
Caution
↑
Caution
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
-7.45x
Weak
Weak
Operating income divided by interest expense
Optimal:
> 5x
|
3.22x
Fair
Fair
Operating income divided by interest expense
Optimal:
> 5x
|
— |
| Net Debt (USD) | $-1.25B | $-1.31B | $1.96B | $2.13B | $1.54B | $3.09B | $3.56B | $3.25B | $4.30B | $5.14B | $5.65B | $5.97B | $4.90B | $-1.84B | $-2.83B | $-1.46B | $-1.69B | $-1.39B | $-676.00M | $-1.29B |
| Debt / EBITDA (x) | — | — |
2.34x
Fair
↑
Fair
Improving
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
1.16x
Good
↑
Good
Improving
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
1.01x
Good
↑
Good
Improving
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
-1.36x
Excellent
↓
Excellent
Declining
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
2.17x
Fair
→
Fair
Stable
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
1.63x
Good
↓
Good
Declining
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
2.01x
Fair
↓
Fair
Declining
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
2.71x
Fair
↑
Fair
Improving
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
2.18x
Fair
↑
Fair
Improving
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
2.14x
Fair
Fair
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
1.94x
Good
Good
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
— | — | — | — | — | — | — |
| Metric | FY 2025 Jan 31, 2026 10-K ↗ | FY 2024 Feb 1, 2025 10-K ↗ | FY 2023 Feb 3, 2024 10-K ↗ | FY 2022 Jan 28, 2023 10-K ↗ | FY 2021 Jan 29, 2022 10-K ↗ | FY 2020 Jan 30, 2021 10-K ↗ | FY 2019 Feb 1, 2020 10-K ↗ | FY 2018 Feb 2, 2019 10-K ↗ | FY 2017 Feb 3, 2018 10-K ↗ | FY 2016 Jan 28, 2017 10-K ↗ | FY 2015 Jan 30, 2016 10-K ↗ | FY 2014 Jan 31, 2015 10-K ↗ | FY 2013 Feb 1, 2014 10-K ↗ | FY 2012 Feb 2, 2013 10-K ↗ | FY 2011 Jan 28, 2012 10-K ↗ | FY 2010 Jan 29, 2011 10-K ↗ | FY 2009 Jan 30, 2010 10-K ↗ | FY 2008 Jan 31, 2009 10-K ↗ | FY 2007 Feb 2, 2008 10-K ↗ | FY 2006 Feb 3, 2007 10-K ↗ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Working Capital (USD) | $2.18B | $1.96B | $1.66B | $992.00M | $1.34B | $827.00M | $1.06B | $2.21B | $2.47B | $1.98B | $1.92B | $3.50B | $2.96B | $2.80B | $2.51B | $1.91B | $2.42B | — | — | — |
| LT Debt (USD) | — | — | $3.00B | $3.00B | $3.25B | $4.32B | $3.70B | $4.41B | $5.75B | $6.44B | $6.76B | $8.22B | $7.17B | — | — | — | — | — | — | — |
| Total Equity (USD) | $4.86B | $4.55B | $4.14B | $4.08B | $3.62B | $2.55B | — | $6.44B | $5.75B | $4.32B | $4.25B | $5.38B | $6.25B | $6.05B | $5.93B | $5.53B | $4.65B | $4.62B | $9.91B | $12.25B |
| Metric | FY 2025 Jan 31, 2026 10-K ↗ | FY 2024 Feb 1, 2025 10-K ↗ | FY 2023 Feb 3, 2024 10-K ↗ | FY 2022 Jan 28, 2023 10-K ↗ | FY 2021 Jan 29, 2022 10-K ↗ | FY 2020 Jan 30, 2021 10-K ↗ | FY 2019 Feb 1, 2020 10-K ↗ | FY 2018 Feb 2, 2019 10-K ↗ | FY 2017 Feb 3, 2018 10-K ↗ | FY 2016 Jan 28, 2017 10-K ↗ | FY 2015 Jan 30, 2016 10-K ↗ | FY 2014 Jan 31, 2015 10-K ↗ | FY 2013 Feb 1, 2014 10-K ↗ | FY 2012 Feb 2, 2013 10-K ↗ | FY 2011 Jan 28, 2012 10-K ↗ | FY 2010 Jan 29, 2011 10-K ↗ | FY 2009 Jan 30, 2010 10-K ↗ | FY 2008 Jan 31, 2009 10-K ↗ | FY 2007 Feb 2, 2008 10-K ↗ | FY 2006 Feb 3, 2007 10-K ↗ |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales/Revenue/Turnover (USD) | $22.62B | $23.01B | $23.87B | $25.45B | $24.46B | $17.35B | $24.56B | $24.97B | $24.94B | $25.78B | $27.08B | $28.11B | $27.93B | $27.69B | $26.41B | $25.00B | $23.49B | $24.89B | $26.31B | — |
| Depreciation Expense (USD) | $894.00M | $881.00M | $897.00M | $857.00M | $874.00M | $959.00M | $981.00M | $962.00M | $991.00M | $1.06B | $1.06B | $1.04B | $1.02B | $1.05B | $1.08B | $1.15B | $1.21B | $1.28B | $1.30B | — |
| Net Income, GAAP (USD) | $642.00M | $582.00M | $105.00M | $1.18B | $1.43B | $-3.94B | $564.00M | $1.11B | $1.57B | $619.00M | $1.07B | $1.53B | $1.49B | $1.33B | $1.26B | $847.00M | $329.00M | $-4.78B | $893.00M | — |
| Operating Cash Flow (USD) | $1.43B | $1.28B | $1.30B | $1.61B | $2.71B | $649.00M | $1.61B | $1.74B | $1.98B | $1.80B | $1.98B | $2.71B | $2.55B | $2.18B | $2.09B | $1.51B | $1.75B | $1.87B | — | — |
Secondary lens
Benchmark Lens
Compare M against peers after checking the statement evidence.
Open lens
Benchmark Lens
Compare M against peers after checking the statement evidence.
Signals
Key bullish and bearish indicators for M
Return on Common Equity (%) is in the top quartile
No bearish signals detected
Percentile Rankings
How M compares to all companies
Peer Comparison
M vs similar peers
Compare M with peers
Stack M against similar companies across every metric on this page.
north_east Open comparisonbar_chart Data from SEC EDGAR XBRL filings
Synced 1 week ago 20 years · 75 quarters