arrow_back Back Filing freshness 40-F FY 2025 SEC EDGAR

download Export Data

Real Brokerage Inc

REAX

$2.13 ▲ +0.15 (+7.85%) at close

5 Visible periods

25 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Neutral

auto_awesome

Analytical Summary

Real Brokerage Inc shows mixed fundamentals. Consider comparing against peers in the Real Estate sector before making investment decisions.

Market Cap $468.3M

Dividend Yield —

Revenue Growth 55.7% ↘

Op. Margin -0.5% ↗

ROIC -16.4% ↗

FCF / Share $0.29 ↗

Trailing P/E —

Price / Book 8.7x

FCF Yield 13.8%

Debt / Equity —

info Valuation on last close. End-of-day price, Aug 7, 2026.

5-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$1.97B

↑ +55.7% —

Net Income Profit after all expenses

$-8.11M

↑ +69.5% —

Operating Margin Operating profit as % of sales

-0.5%

↑ +76.4% 27th

FCF / Share Free cash flow per share

$0.29

↑ +18.2% —

Health Breakdown

Profitability ↑

Returns ↑

Cash Quality ↓

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 4 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗
Revenue Growth YoY (%)	55.7% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+1013%)	83.5% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+1570%)	—	—	—
EPS Growth YoY (%)	71.4% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	6.7% Fair Fair Year-over-year change in earnings per share Optimal: > 10%	—	—	—
Net Income Growth YoY (%)	69.5% Excellent ↑ Excellent Improving Year-over-year change in net income	3.5% Caution ↑ Caution Improving Year-over-year change in net income	-35.2% Weak Weak Year-over-year change in net income	-74.1% Weak Weak Year-over-year change in net income	—
FCF Growth YoY (%)	18.2% Good Good Year-over-year change in free cash flow	142.2% Excellent Excellent Year-over-year change in free cash flow	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗
Operating Margin (%) (%)	-0.5% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-102%)	-2.0% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-107%)	-3.8% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-113%)	—	—
Effective Tax Rate (%) (%)	8.4% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—	—	—	—
Profit Margin (%) (%)	-0.4% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-102%)	-2.1% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-108%)	-4.0% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-116%)	—	—
FCF Margin (%) (%)	3.3% Weak → Weak Stable Free cash flow as a percentage of revenue Optimal: > 10%	3.8% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	2.7% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—	—
FCF / Net Income (x)	-8.00x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	-1.80x Weak Weak Free cash flow relative to reported net income Optimal: > 1x	-0.67x Weak Weak Free cash flow relative to reported net income Optimal: > 1x	—	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗
Return on Invested Capital (%)	-16.4% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-62.0% Weak Weak Return earned on debt + equity capital invested Optimal: > 10%	-55.7% Weak Weak Return earned on debt + equity capital invested Optimal: > 10%	—	—
Return on Capital (%) (%)	-7.3% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-29.1% Weak Weak Operating profit relative to total assets Optimal: > 10%	-40.3% Weak Weak Operating profit relative to total assets Optimal: > 10%	—	—
Return on Common Equity (%) (%)	-15.7% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-296%)	-82.6% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1132%)	-74.6% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1032%)	—	—

⚖️ Is the balance sheet risky? 1 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗
Net Debt (USD)	$-33.21M	$-23.38M	$-14.71M	—	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗
Revenue per Share (USD)	$8.95	$6.62	$3.87	—	—
Basic EPS, GAAP (USD)	$-0.04	$-0.14	$-0.15	—	—
Free Cash Flow per Share (USD)	$0.29	$0.25	$0.10	—	—
Book Value per Share (USD)	$0.25	$0.16	$0.20	—	—
Tangible Book Value per Share (USD)	$0.18	$0.10	$0.13	—	—
Basic Weighted Avg Shares (shares)	219.87M	191.17M	178.13M	—	—

🏦 How resilient is the balance sheet? 2 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗
Working Capital (USD)	$30.50M	$18.46M	$23.32M	—	—
Total Equity (USD)	$51.67M	$32.15M	$36.88M	—	—

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 40-F ↗	FY 2024 Dec 31, 2024 40-F ↗	FY 2023 Dec 31, 2023 40-F ↗	FY 2022 Dec 31, 2022 40-F ↗	FY 2021 Dec 31, 2021 40-F ↗
Sales/Revenue/Turnover (USD)	$1.97B	$1.26B	$689.16M	—	—
Depreciation Expense (USD)	$761.00K	$504.00K	$316.00K	—	—
Net Income, GAAP (USD)	$-8.11M	$-26.54M	$-27.50M	$-20.34M	$-11.68M
Operating Cash Flow (USD)	$65.93M	$48.73M	$18.98M	—	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 5 years · 5 quarters

Real Brokerage Inc

Analytical Summary

5-Year Financial Trajectory

Health Breakdown

Statement lens

Benchmark Lens

Percentile Rankings

Peer Comparison

Compare REAX with peers