arrow_back Back Filing freshness 10-Q FY 2025 SEC EDGAR

download Export Data

Satellogic Inc.

SATL

$5.04 ▲ +0.39 (+8.39%) at close

7 Visible periods

30 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Bearish

auto_awesome

Analytical Summary

Satellogic Inc. faces fundamental challenges with weakness in Profit Margin (%) and Operating Margin (%). The fundamentals warrant careful consideration of downside risks.

Market Cap $550.0M

Dividend Yield —

Revenue Growth 37.6% ↗

Op. Margin -175.2% ↗

ROIC -59.6% ↘

FCF / Share $-0.31 ↗

Trailing P/E —

Price / Book 9.1x

FCF Yield —

Debt / Equity —

info Valuation on last close. End-of-day price, Aug 6, 2026.

7-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$17.71M

↑ +37.6% —

Net Income Profit after all expenses

$-4.78M

↑ +95.9% —

Operating Margin Operating profit as % of sales

-175.2%

↑ +56.8% 1th

FCF / Share Free cash flow per share

$-0.31

↑ +30.1% —

trending_up

Bullish Indicators

No bullish signals detected.

warning

Bearish Risks

Operating Margin (%)Operating Margin (%) is in the bottom quartile
Profit Margin (%)Profit Margin (%) is in the bottom quartile

Health Breakdown

Profitability ↑

Returns

Financial Health ↑

Cash Quality ↑

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 20-F ↗	FY 2022 Dec 31, 2022 20-F ↗	FY 2021 Jan 24, 2022 20-F ↗	FY 2020 Dec 31, 2020 20-F ↗	FY 2019 Dec 31, 2019 20-F ↗
Revenue Growth YoY (%)	37.6% Excellent ↓ Excellent Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+370%)	27.8% Excellent ↓ Excellent Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+247%)	67.6% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+745%)	41.6% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+419%)	—	—	—
EPS Growth YoY (%)	96.9% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	-88.2% Weak ↑ Weak Improving Year-over-year change in earnings per share Optimal: > 10%	-54.5% Weak ↑ Weak Improving Year-over-year change in earnings per share Optimal: > 10%	92.4% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	-331.3% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	—	—
Net Income Growth YoY (%)	95.9% Excellent ↑ Excellent Improving Year-over-year change in net income	-90.6% Weak ↑ Weak Improving Year-over-year change in net income	-66.5% Weak ↑ Weak Improving Year-over-year change in net income	62.0% Excellent Excellent Year-over-year change in net income	-347.3% Weak Weak Year-over-year change in net income	—	—
FCF Growth YoY (%)	30.1% Excellent ↓ Excellent Declining Year-over-year change in free cash flow	37.6% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	37.4% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	51.7% Excellent Excellent Year-over-year change in free cash flow	-41.6% Weak Weak Year-over-year change in free cash flow	—	—
Revenue CAGR 3Y (%)	43.3% Excellent Excellent Compound annual revenue growth over 3 years	44.7% Excellent Excellent Compound annual revenue growth over 3 years	—	—	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 20-F ↗	FY 2022 Dec 31, 2022 20-F ↗	FY 2021 Jan 24, 2022 20-F ↗	FY 2020 Dec 31, 2020 20-F ↗	FY 2019 Dec 31, 2019 20-F ↗
Operating Margin (%) (%)	-175.2% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-976%)	-405.6% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-2128%)	—	—	—	—	—
Effective Tax Rate (%) (%)	-16.4% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	-2.5% Excellent ↑ Excellent Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	-17.5% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	-14.3% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.2% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	-0.7% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—
Profit Margin (%) (%)	-27.0% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-280%)	—	—	—	—	—	—
FCF Margin (%) (%)	-193.5% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-318.0% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—	—	—	—	—
FCF / Net Income (x)	7.16x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	0.35x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	1.06x Fair ↓ Fair Declining Free cash flow relative to reported net income Optimal: > 1x	2.61x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	0.41x Weak Weak Free cash flow relative to reported net income Optimal: > 1x	1.25x Good Good Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 20-F ↗	FY 2022 Dec 31, 2022 20-F ↗	FY 2021 Jan 24, 2022 20-F ↗	FY 2020 Dec 31, 2020 20-F ↗	FY 2019 Dec 31, 2019 20-F ↗
Return on Invested Capital (%)	-59.6% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	100.9% Excellent ↑ Excellent Improving Return earned on debt + equity capital invested Optimal: > 10%	-157.8% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	-97.8% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	45.0% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	87.4% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	—
Return on Capital (%) (%)	-20.5% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-84.6% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-90.9% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-63.2% Weak Weak Operating profit relative to total assets Optimal: > 10%	-137.5% Weak Weak Operating profit relative to total assets Optimal: > 10%	—	—
Return on Common Equity (%) (%)	-7.9% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-166%)	219.2% Excellent ↑ Excellent Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+1727%)	-118.1% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1084%)	-34.5% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-388%)	36.9% Excellent Excellent Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+208%)	83.4% Excellent Excellent Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+595%)	—

⚖️ Is the balance sheet risky? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 20-F ↗	FY 2022 Dec 31, 2022 20-F ↗	FY 2021 Jan 24, 2022 20-F ↗	FY 2020 Dec 31, 2020 20-F ↗	FY 2019 Dec 31, 2019 20-F ↗
Debt to Equity (x)	—	—	—	—	-0.42x Excellent Excellent Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-152%)	—	—
Interest Coverage (x)	-9.33x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-32.71x Weak ↓ Weak Declining Operating income divided by interest expense Optimal: > 5x	—	-53.67x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-7.07x Weak Weak Operating income divided by interest expense Optimal: > 5x	-521.09x Weak Weak Operating income divided by interest expense Optimal: > 5x	—
Net Debt (USD)	$-94.43M	$-22.49M	$-23.48M	$-76.53M	$99.94M	—	—
Debt / EBITDA (x)	—	—	—	—	-1.87x Excellent Excellent Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	—	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 20-F ↗	FY 2022 Dec 31, 2022 20-F ↗	FY 2021 Jan 24, 2022 20-F ↗	FY 2020 Dec 31, 2020 20-F ↗	FY 2019 Dec 31, 2019 20-F ↗
Revenue per Share (USD)	$0.16	$0.14	$0.11	$0.07	$0.25	$0.00	—
Basic EPS, GAAP (USD)	$-0.04	$-1.28	$-0.68	$-0.44	$-5.78	$-1.34	—
Free Cash Flow per Share (USD)	$-0.31	$-0.45	$-0.72	$-1.15	$-2.38	$-1.68	—
Book Value per Share (USD)	$0.55	$-0.58	$0.58	$1.28	$-15.15	$-1.61	—
Tangible Book Value per Share (USD)	$0.55	$-0.58	$0.58	$1.28	$-15.15	$-1.61	—
Basic Weighted Avg Shares (shares)	109.13M	91.16M	89.54M	83.19M	16.66M	16.03M	—

🏦 How resilient is the balance sheet? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 20-F ↗	FY 2022 Dec 31, 2022 20-F ↗	FY 2021 Jan 24, 2022 20-F ↗	FY 2020 Dec 31, 2020 20-F ↗	FY 2019 Dec 31, 2019 20-F ↗
Working Capital (USD)	$92.67M	$-6.76M	$5.16M	$51.17M	$-271.29M	—	—
LT Debt (USD)	—	—	—	—	$108.47M	—	—
Total Equity (USD)	$60.53M	$-53.03M	$51.67M	$106.20M	$-260.74M	$-25.83M	$-5.45M

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 20-F ↗	FY 2022 Dec 31, 2022 20-F ↗	FY 2021 Jan 24, 2022 20-F ↗	FY 2020 Dec 31, 2020 20-F ↗	FY 2019 Dec 31, 2019 20-F ↗
Sales/Revenue/Turnover (USD)	$17.71M	$12.87M	$10.07M	$6.01M	$4.25M	$0.00	—
Depreciation Expense (USD)	$7.74M	$12.65M	$17.26M	$14.33M	$10.73M	$3.03M	—
Net Income, GAAP (USD)	$-4.78M	$-116.27M	$-61.02M	$-36.64M	$-96.31M	$-21.53M	—
Operating Cash Flow (USD)	$-26.89M	$-35.89M	$-49.57M	$-68.46M	$-28.44M	$-11.17M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 7 years · 14 quarters

Satellogic Inc.

Analytical Summary

7-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare SATL with peers