arrow_back Back Filing freshness 10-Q FY 2025 SEC EDGAR

download Export Data

Unusual Machines, Inc.

UMAC

$22.66 ▼ -1.45 (-6.01%) at close

5 Visible periods

26 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Bearish

auto_awesome

Analytical Summary

Unusual Machines, Inc. faces fundamental challenges with weakness in Profit Margin (%). The fundamentals warrant careful consideration of downside risks.

Market Cap $589.5M

Dividend Yield —

Revenue Growth 101.2%

Op. Margin -224.6% ↗

ROIC -14.4% ↗

FCF / Share $-0.89 ↘

Trailing P/E —

Price / Book 4.9x

FCF Yield —

Debt / Equity —

info Valuation on last close. End-of-day price, Sep 23, 2026.

5-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$11.20M

↑ +101.2% —

Net Income Profit after all expenses

$-19.19M

↑ +40.0% —

Operating Margin Operating profit as % of sales

-224.6%

↑ +26.4% 0th

FCF / Share Free cash flow per share

$-0.89

↓ -86.1% —

trending_up

Bullish Indicators

No bullish signals detected.

warning

Bearish Risks

Operating Margin (%)Operating Margin (%) is in the bottom quartile
Profit Margin (%)Profit Margin (%) is in the bottom quartile

Health Breakdown

Profitability →

Returns ↑

Cash Quality ↑

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Revenue Growth YoY (%)	101.2% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+1165%)	—	—	—	—
EPS Growth YoY (%)	80.7% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	-433.3% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	—	—	—
Net Income Growth YoY (%)	40.0% Excellent ↑ Excellent Improving Year-over-year change in net income	-1241.8% Weak Weak Year-over-year change in net income	-91.8% Weak Weak Year-over-year change in net income	—	—
FCF Growth YoY (%)	-86.1% Weak Weak Year-over-year change in free cash flow	10.8% Fair Fair Year-over-year change in free cash flow	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Operating Margin (%) (%)	-224.6% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1223%)	-305.3% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1627%)	—	—	—
Effective Tax Rate (%) (%)	0.2% Excellent ↑ Excellent Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.0% Excellent → Excellent Stable Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.0% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.0% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—
Profit Margin (%) (%)	-171.4% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1243%)	—	—	—	—
FCF Margin (%) (%)	-207.5% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-71.8% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—	—	—
FCF / Net Income (x)	1.21x Good ↑ Good Improving Free cash flow relative to reported net income Optimal: > 1x	0.12x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.75x Caution Caution Free cash flow relative to reported net income Optimal: > 1x	0.99x Caution Caution Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Return on Invested Capital (%)	-14.4% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-114.6% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	-168.5% Weak Weak Return earned on debt + equity capital invested Optimal: > 10%	-38.7% Weak Weak Return earned on debt + equity capital invested Optimal: > 10%	—
Return on Capital (%) (%)	-13.8% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-105.5% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	-155.8% Weak Weak Operating profit relative to total assets Optimal: > 10%	-37.3% Weak Weak Operating profit relative to total assets Optimal: > 10%	—
Return on Common Equity (%) (%)	-11.0% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-191%)	-215.8% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1899%)	-168.5% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1504%)	-38.7% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-423%)	—

⚖️ Is the balance sheet risky? 2 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Interest Coverage (x)	—	-145.25x Weak Weak Operating income divided by interest expense Optimal: > 5x	—	—	—
Net Debt (USD)	$-103.26M	$-3.76M	$-894.77K	$-3.10M	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Revenue per Share (USD)	$0.43	$0.67	$0.00	—	—
Basic EPS, GAAP (USD)	$-0.74	$-3.84	$-0.72	—	—
Free Cash Flow per Share (USD)	$-0.89	$-0.48	$-0.54	—	—
Book Value per Share (USD)	$4.63	$0.98	$0.44	$0.95	—
Tangible Book Value per Share (USD)	$4.15	$0.34	$0.44	$0.95	—
Basic Weighted Avg Shares (shares)	26.02M	8.33M	3.31M	—	—

🏦 How resilient is the balance sheet? 2 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Working Capital (USD)	$156.91M	$5.16M	$900.91K	$3.21M	—
Total Equity (USD)	$174.94M	$14.82M	$1.41M	$3.21M	$3.90M

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗
Sales/Revenue/Turnover (USD)	$11.20M	$5.57M	$0.00	$0.00	—
Depreciation Expense (USD)	$27.55K	$684.00	$5.60K	$885.00	—
Net Income, GAAP (USD)	$-19.19M	$-31.98M	$-2.38M	$-1.24M	—
Operating Cash Flow (USD)	$-21.18M	$-4.00M	$-1.78M	$-1.23M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced yesterday 5 years · 16 quarters

Unusual Machines, Inc.

Analytical Summary

5-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare UMAC with peers