arrow_back Back Filing freshness 10-Q FY 2025 SEC EDGAR

download Export Data

AIxCrypto Holdings, Inc.

AIXC

$0.83 ▲ +0.06 (+7.17%) at close

12 Visible periods

28 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Bearish

auto_awesome

Analytical Summary

AIxCrypto Holdings, Inc. faces fundamental challenges with weakness in Return on Common Equity (%). The fundamentals warrant careful consideration of downside risks.

Market Cap $2.0M

Dividend Yield —

Revenue Growth None

Op. Margin None

ROIC -47.2% ↗

FCF / Share $-2.89 ↗

Trailing P/E —

Price / Book 0.2x

FCF Yield —

Debt / Equity —

info Valuation on last close. End-of-day price, Aug 7, 2026.

12-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$4.98M

↓ -11.9% —

Net Income Profit after all expenses

$-16.97M

↓ -171.1% —

Operating Margin Operating profit as % of sales

-445.1%

↓ -11.0% —

FCF / Share Free cash flow per share

$-2.89

↑ +83.5% —

trending_up

Bullish Indicators

No bullish signals detected.

warning

Bearish Risks

Return on Common Equity (%)Return on Common Equity (%) is in the bottom quartile

Health Breakdown

Returns ↑

Financial Health ↑

Cash Quality ↓

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 May 26, 2022 10-K ↗	FY 2020 Dec 31, 2019 10-K ↗	FY 2019 Dec 31, 2018 10-K ↗	FY 2018 Dec 31, 2017 10-K ↗	FY 2017 Dec 31, 2016 10-K ↗	FY 2016 Dec 31, 2015 10-K ↗	FY 2015 Dec 31, 2014 10-K ↗	FY 2014 Dec 31, 2013 10-K ↗
Revenue Growth YoY (%)	—	—	—	-11.9% Weak Weak Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-298%)	—	—	—	—	—	—	—	—
EPS Growth YoY (%)	53.8% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	86.7% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	-2626.8% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	20.5% Good Good Year-over-year change in earnings per share Optimal: > 10%	—	—	—	—	—	—	—	—
Net Income Growth YoY (%)	-171.1% Weak ↓ Weak Declining Year-over-year change in net income	53.3% Excellent ↑ Excellent Improving Year-over-year change in net income	28.0% Excellent ↑ Excellent Improving Year-over-year change in net income	-4.2% Weak ↑ Weak Improving Year-over-year change in net income	-76.6% Weak ↓ Weak Declining Year-over-year change in net income	39.9% Excellent ↑ Excellent Improving Year-over-year change in net income	-114.5% Weak ↓ Weak Declining Year-over-year change in net income	57.2% Excellent ↑ Excellent Improving Year-over-year change in net income	-109.2% Weak Weak Year-over-year change in net income	-255.3% Weak Weak Year-over-year change in net income	—	—
FCF Growth YoY (%)	83.5% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	82.8% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-2808.1% Weak Weak Year-over-year change in free cash flow	31.1% Excellent Excellent Year-over-year change in free cash flow	—	—	—	—	—	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 May 26, 2022 10-K ↗	FY 2020 Dec 31, 2019 10-K ↗	FY 2019 Dec 31, 2018 10-K ↗	FY 2018 Dec 31, 2017 10-K ↗	FY 2017 Dec 31, 2016 10-K ↗	FY 2016 Dec 31, 2015 10-K ↗	FY 2015 Dec 31, 2014 10-K ↗	FY 2014 Dec 31, 2013 10-K ↗
Operating Margin (%) (%)	—	—	—	-445.1% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1880%)	-400.9% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1703%)	—	—	—	—	—	—	—
Effective Tax Rate (%) (%)	0.0% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	-0.1% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.0% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	1.2% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	-0.0% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—	—	—	—	—	—	—
Profit Margin (%) (%)	—	—	—	-374.0% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1800%)	-316.6% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1539%)	—	—	—	—	—	—	—
FCF Margin (%) (%)	—	—	—	-269.1% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-262.9% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—	—	—	—	—	—	—
FCF / Net Income (x)	0.41x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	1.01x Fair ↑ Fair Improving Free cash flow relative to reported net income Optimal: > 1x	0.77x Caution ↓ Caution Declining Free cash flow relative to reported net income Optimal: > 1x	0.72x Caution ↓ Caution Declining Free cash flow relative to reported net income Optimal: > 1x	0.83x Caution ↓ Caution Declining Free cash flow relative to reported net income Optimal: > 1x	1.43x Good ↑ Good Improving Free cash flow relative to reported net income Optimal: > 1x	0.79x Caution ↓ Caution Declining Free cash flow relative to reported net income Optimal: > 1x	0.94x Caution Caution Free cash flow relative to reported net income Optimal: > 1x	0.83x Caution Caution Free cash flow relative to reported net income Optimal: > 1x	—	—	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 May 26, 2022 10-K ↗	FY 2020 Dec 31, 2019 10-K ↗	FY 2019 Dec 31, 2018 10-K ↗	FY 2018 Dec 31, 2017 10-K ↗	FY 2017 Dec 31, 2016 10-K ↗	FY 2016 Dec 31, 2015 10-K ↗	FY 2015 Dec 31, 2014 10-K ↗	FY 2014 Dec 31, 2013 10-K ↗
Return on Invested Capital (%)	-47.2% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-215.3% Weak → Weak Stable Return earned on debt + equity capital invested Optimal: > 10%	—	-302.7% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-136.9% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-778.8% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	-150.6% Weak → Weak Stable Return earned on debt + equity capital invested Optimal: > 10%	-31.0% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-355.2% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	-47.9% Weak Weak Return earned on debt + equity capital invested Optimal: > 10%	12.4% Good Good Return earned on debt + equity capital invested Optimal: > 10%	—
Return on Capital (%) (%)	-42.2% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-122.9% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-556.0% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	-116.2% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-99.2% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-387.7% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	-116.8% Weak → Weak Stable Operating profit relative to total assets Optimal: > 10%	-34.6% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-254.9% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	-55.5% Weak Weak Operating profit relative to total assets Optimal: > 10%	-77.0% Weak Weak Operating profit relative to total assets Optimal: > 10%	—
Return on Common Equity (%) (%)	-60.7% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-606%)	-233.6% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-2047%)	—	-257.6% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-2247%)	-108.0% Weak → Weak Stable Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1000%)	—	-179.7% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1598%)	-39.1% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-426%)	—	-59.8% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-599%)	17.1% Good Good Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+42%)	—

⚖️ Is the balance sheet risky? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 May 26, 2022 10-K ↗	FY 2020 Dec 31, 2019 10-K ↗	FY 2019 Dec 31, 2018 10-K ↗	FY 2018 Dec 31, 2017 10-K ↗	FY 2017 Dec 31, 2016 10-K ↗	FY 2016 Dec 31, 2015 10-K ↗	FY 2015 Dec 31, 2014 10-K ↗	FY 2014 Dec 31, 2013 10-K ↗
Debt to Equity (x)	—	—	—	0.13x Excellent Excellent Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-89%)	—	—	—	—	—	—	—	—
Interest Coverage (x)	-13.36x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-62.06x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	—	-832.45x Weak Weak Operating income divided by interest expense Optimal: > 5x	-18380.40x Weak Weak Operating income divided by interest expense Optimal: > 5x	—	—	—	—	—	-228.16x Weak Weak Operating income divided by interest expense Optimal: > 5x	—
Net Debt (USD)	$-19.33M	$-1.17M	$-401.80K	$950.72K	—	$-1.70M	$-7.81M	$-22.63M	$-7.05M	$-15.82M	$-2.75M	$-448.23K
Debt / EBITDA (x)	—	—	—	-0.04x Excellent Excellent Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	—	—	—	—	—	—	—	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 May 26, 2022 10-K ↗	FY 2020 Dec 31, 2019 10-K ↗	FY 2019 Dec 31, 2018 10-K ↗	FY 2018 Dec 31, 2017 10-K ↗	FY 2017 Dec 31, 2016 10-K ↗	FY 2016 Dec 31, 2015 10-K ↗	FY 2015 Dec 31, 2014 10-K ↗	FY 2014 Dec 31, 2013 10-K ↗
Revenue per Share (USD)	—	—	—	$1.30	$1.93	—	—	—	—	—	—	—
Basic EPS, GAAP (USD)	$-8.11	$-17.55	$-132.25	$-4.85	$-6.10	—	—	—	—	—	—	—
Free Cash Flow per Share (USD)	$-2.89	$-17.50	$-101.57	$-3.49	$-5.07	—	—	—	—	—	—	—
Book Value per Share (USD)	$5.42	$3.64	—	$1.72	$4.69	$0.06	$1.55	$4.07	$0.35	$1.71	$-31.15	—
Tangible Book Value per Share (USD)	$5.42	$3.64	—	$0.18	$3.29	$0.06	$1.55	$4.07	$0.35	$1.71	$-31.15	—
Basic Weighted Avg Shares (shares)	2.41M	361,587	101,454	3.84M	2.93M	—	—	—	—	—	—	—

🏦 How resilient is the balance sheet? 2 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 May 26, 2022 10-K ↗	FY 2020 Dec 31, 2019 10-K ↗	FY 2019 Dec 31, 2018 10-K ↗	FY 2018 Dec 31, 2017 10-K ↗	FY 2017 Dec 31, 2016 10-K ↗	FY 2016 Dec 31, 2015 10-K ↗	FY 2015 Dec 31, 2014 10-K ↗	FY 2014 Dec 31, 2013 10-K ↗
Working Capital (USD)	$27.63M	$2.68M	$-2.97M	$2.21M	$16.16M	$513.22K	$9.34M	$20.09M	$4.07M	$14.65M	$1.55M	—
Total Equity (USD)	$27.95M	$2.68M	—	$7.24M	$16.56M	$1.10M	$9.39M	$20.13M	$4.10M	$14.68M	$-14.50M	$-12.76M

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 May 26, 2022 10-K ↗	FY 2020 Dec 31, 2019 10-K ↗	FY 2019 Dec 31, 2018 10-K ↗	FY 2018 Dec 31, 2017 10-K ↗	FY 2017 Dec 31, 2016 10-K ↗	FY 2016 Dec 31, 2015 10-K ↗	FY 2015 Dec 31, 2014 10-K ↗	FY 2014 Dec 31, 2013 10-K ↗
Sales/Revenue/Turnover (USD)	—	—	—	$4.98M	$5.65M	—	—	—	—	—	—	—
Depreciation Expense (USD)	—	—	$4.50K	$152.57K	$113.22K	$6.09K	$5.72K	$5.72K	$5.21K	$1.94K	$3.48K	—
Net Income, GAAP (USD)	$-16.97M	$-6.26M	$-13.42M	$-18.64M	$-17.90M	$-10.13M	$-16.87M	$-7.86M	$-18.38M	$-8.79M	$-2.47M	—
Operating Cash Flow (USD)	$-6.95M	$-6.33M	$-10.30M	$-13.25M	$-14.73M	$-14.52M	$-13.33M	$-7.40M	$-15.21M	—	—	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 12 years · 46 quarters

AIxCrypto Holdings, Inc.

Analytical Summary

12-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare AIXC with peers