Core & Main, Inc.
CNMAnalytical Summary
Core & Main, Inc. shows strong fundamentals with top-quartile Return on Common Equity (%). The company's metrics support a bullish outlook for growth-oriented investors.
7-Year Financial Trajectory
AnnualBullish Indicators
- Return on Common Equity (%)Return on Common Equity (%) is in the top quartile
Bearish Risks
- No bearish risks detected.
Health Breakdown
Statement lens
Choose the reporting cadence, isolate a period range, or search directly for a metric.
| Metric | FY 2026 Feb 1, 2026 10-K ↗ | FY 2025 Feb 2, 2025 10-K ↗ | FY 2024 Jan 28, 2024 10-K ↗ | FY 2023 Jan 29, 2023 10-K ↗ | FY 2022 Jan 30, 2022 10-K ↗ | FY 2021 Jan 31, 2021 10-K ↗ | FY 2020 Feb 2, 2020 10-K ↗ |
|---|---|---|---|---|---|---|---|
| Revenue Growth YoY (%) |
2.8%
Caution
↓
Caution
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-45%)
|
11.0%
Good
↓
Good
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Above avg (+121%)
|
0.8%
Caution
↓
Caution
Declining
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Below avg (-85%)
|
32.9%
Excellent
↑
Excellent
Improving
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Above avg (+558%)
|
37.4%
Excellent
Excellent
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Above avg (+648%)
|
7.5%
Fair
Fair
Year-over-year change in total revenue
Optimal:
> 10%
vs Sector:
Above avg (+49%)
|
— |
| EPS Growth YoY (%) |
8.4%
Fair
↓
Fair
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
-0.5%
Weak
↓
Weak
Declining
Year-over-year change in earnings per share
Optimal:
> 10%
|
-0.5%
Weak
Weak
Year-over-year change in earnings per share
Optimal:
> 10%
|
278.9%
Excellent
Excellent
Year-over-year change in earnings per share
Optimal:
> 10%
|
— | — | — |
| Net Income Growth YoY (%) |
7.3%
Fair
↓
Fair
Declining
Year-over-year change in net income |
10.8%
Fair
↓
Fair
Declining
Year-over-year change in net income |
1.4%
Caution
↓
Caution
Declining
Year-over-year change in net income |
120.5%
Excellent
↓
Excellent
Declining
Year-over-year change in net income |
348.6%
Excellent
Excellent
Year-over-year change in net income |
2.8%
Caution
Caution
Year-over-year change in net income |
— |
| FCF Growth YoY (%) |
5.7%
Fair
↓
Fair
Declining
Year-over-year change in free cash flow |
-47.6%
Weak
Weak
Year-over-year change in free cash flow |
161.4%
Excellent
Excellent
Year-over-year change in free cash flow |
N/M | — | — | — |
| Revenue CAGR 3Y (%) |
4.8%
Caution
↓
Caution
Declining
Compound annual revenue growth over 3 years |
14.1%
Good
↓
Good
Declining
Compound annual revenue growth over 3 years |
22.5%
Excellent
Excellent
Compound annual revenue growth over 3 years |
25.2%
Excellent
Excellent
Compound annual revenue growth over 3 years |
— | — | — |
| Revenue CAGR 5Y (%) |
16.0%
Excellent
Excellent
Compound annual revenue growth over 5 years |
17.0%
Excellent
Excellent
Compound annual revenue growth over 5 years |
— | — | — | — | — |
| EPS CAGR 3Y (%) |
2.4%
Caution
Caution
Compound annual EPS growth over 3 years |
55.4%
Excellent
Excellent
Compound annual EPS growth over 3 years |
— | — | — | — | — |
| Metric | FY 2026 Feb 1, 2026 10-K ↗ | FY 2025 Feb 2, 2025 10-K ↗ | FY 2024 Jan 28, 2024 10-K ↗ | FY 2023 Jan 29, 2023 10-K ↗ | FY 2022 Jan 30, 2022 10-K ↗ | FY 2021 Jan 31, 2021 10-K ↗ | FY 2020 Feb 2, 2020 10-K ↗ |
|---|---|---|---|---|---|---|---|
| Operating Margin (%) (%) |
9.4%
Caution
↓
Caution
Declining
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-21%)
|
9.7%
Caution
↓
Caution
Declining
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-19%)
|
11.0%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-8%)
|
11.7%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
At sector avg
|
8.5%
Caution
↑
Caution
Improving
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-29%)
|
5.1%
Weak
Weak
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-58%)
|
4.6%
Weak
Weak
Operating income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-62%)
|
| Effective Tax Rate (%) (%) |
23.9%
Fair
↑
Fair
Improving
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
24.8%
Fair
↑
Fair
Improving
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
19.4%
Good
→
Good
Stable
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
18.1%
Good
→
Good
Stable
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
18.5%
Good
↑
Good
Improving
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
19.6%
Good
Good
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
14.3%
Excellent
Excellent
Actual taxes paid relative to pre-tax income
Optimal:
15-25%
|
| Profit Margin (%) (%) |
5.8%
Caution
→
Caution
Stable
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-28%)
|
5.5%
Caution
↑
Caution
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-31%)
|
5.5%
Caution
↑
Caution
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-31%)
|
5.5%
Caution
↑
Caution
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-31%)
|
3.3%
Weak
↑
Weak
Improving
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-59%)
|
1.0%
Weak
Weak
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-87%)
|
1.1%
Weak
Weak
Net income as a percentage of revenue
Optimal:
> 15%
vs Sector:
Below avg (-87%)
|
| FCF Margin (%) (%) |
8.5%
Caution
↓
Caution
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
8.3%
Caution
↑
Caution
Improving
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
16.0%
Good
↑
Good
Improving
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
6.0%
Caution
↑
Caution
Improving
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
-0.6%
Weak
↓
Weak
Declining
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
5.9%
Caution
Caution
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
5.7%
Caution
Caution
Free cash flow as a percentage of revenue
Optimal:
> 10%
|
| FCF / Net Income (x) |
1.47x
Good
↓
Good
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.51x
Excellent
↑
Excellent
Improving
Free cash flow relative to reported net income
Optimal:
> 1x
|
2.88x
Excellent
↑
Excellent
Improving
Free cash flow relative to reported net income
Optimal:
> 1x
|
1.10x
Fair
↓
Fair
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
-0.19x
Weak
↓
Weak
Declining
Free cash flow relative to reported net income
Optimal:
> 1x
|
5.78x
Excellent
Excellent
Free cash flow relative to reported net income
Optimal:
> 1x
|
5.39x
Excellent
Excellent
Free cash flow relative to reported net income
Optimal:
> 1x
|
| Metric | FY 2026 Feb 1, 2026 10-K ↗ | FY 2025 Feb 2, 2025 10-K ↗ | FY 2024 Jan 28, 2024 10-K ↗ | FY 2023 Jan 29, 2023 10-K ↗ | FY 2022 Jan 30, 2022 10-K ↗ | FY 2021 Jan 31, 2021 10-K ↗ | FY 2020 Feb 2, 2020 10-K ↗ |
|---|---|---|---|---|---|---|---|
| Return on Invested Capital (%) |
13.3%
Good
↓
Good
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
13.7%
Good
↓
Good
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
18.0%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
19.9%
Excellent
↑
Excellent
Improving
Return earned on debt + equity capital invested
Optimal:
> 10%
|
12.5%
Good
Good
Return earned on debt + equity capital invested
Optimal:
> 10%
|
6.6%
Caution
Caution
Return earned on debt + equity capital invested
Optimal:
> 10%
|
— |
| Return on Capital (%) (%) |
11.9%
Good
↓
Good
Declining
Operating profit relative to total assets
Optimal:
> 10%
|
12.2%
Good
↓
Good
Declining
Operating profit relative to total assets
Optimal:
> 10%
|
14.6%
Good
↑
Good
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
15.8%
Excellent
↑
Excellent
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
9.6%
Fair
Fair
Operating profit relative to total assets
Optimal:
> 10%
|
4.7%
Caution
Caution
Operating profit relative to total assets
Optimal:
> 10%
|
— |
| Return on Common Equity (%) (%) |
22.1%
Excellent
↓
Excellent
Declining
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+47%)
|
24.2%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+61%)
|
25.6%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+70%)
|
21.0%
Excellent
Excellent
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+40%)
|
12.5%
Fair
Fair
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-16%)
|
— | — |
| Metric | FY 2026 Feb 1, 2026 10-K ↗ | FY 2025 Feb 2, 2025 10-K ↗ | FY 2024 Jan 28, 2024 10-K ↗ | FY 2023 Jan 29, 2023 10-K ↗ | FY 2022 Jan 30, 2022 10-K ↗ | FY 2021 Jan 31, 2021 10-K ↗ | FY 2020 Feb 2, 2020 10-K ↗ |
|---|---|---|---|---|---|---|---|
| Debt to Equity (x) |
1.06x
Caution
↓
Caution
Declining
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+52%)
|
1.32x
Caution
↑
Caution
Improving
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+88%)
|
1.28x
Caution
↑
Caution
Improving
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+83%)
|
0.83x
Fair
Fair
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+18%)
|
1.10x
Caution
Caution
Total debt relative to shareholder equity
Optimal:
< 0.6x
vs Sector:
Above avg (+57%)
|
— | — |
| Interest Coverage (x) |
5.43x
Good
↓
Good
Declining
Operating income divided by interest expense
Optimal:
> 5x
|
3.65x
Fair
↓
Fair
Declining
Operating income divided by interest expense
Optimal:
> 5x
|
9.14x
Good
↑
Good
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
11.74x
Excellent
↑
Excellent
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
4.34x
Fair
↑
Fair
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
1.33x
Weak
Weak
Operating income divided by interest expense
Optimal:
> 5x
|
1.37x
Weak
Weak
Operating income divided by interest expense
Optimal:
> 5x
|
| Net Debt (USD) | $1.90B | $2.23B | $1.86B | $1.27B | $1.46B | $1.87B | — |
| Debt / EBITDA (x) |
2.32x
Fair
↑
Fair
Improving
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
2.45x
Fair
↑
Fair
Improving
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
2.08x
Fair
↓
Fair
Declining
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
1.56x
Good
↓
Good
Declining
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
2.53x
Fair
Fair
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
6.66x
Weak
Weak
Debt relative to earnings before interest, taxes, depreciation
Optimal:
< 2x
|
— |
| Metric | FY 2026 Feb 1, 2026 10-K ↗ | FY 2025 Feb 2, 2025 10-K ↗ | FY 2024 Jan 28, 2024 10-K ↗ | FY 2023 Jan 29, 2023 10-K ↗ | FY 2022 Jan 30, 2022 10-K ↗ | FY 2021 Jan 31, 2021 10-K ↗ | FY 2020 Feb 2, 2020 10-K ↗ |
|---|---|---|---|---|---|---|---|
| Working Capital (USD) | $1.43B | $1.16B | $999.00M | $1.49B | $928.00M | $815.00M | — |
| LT Debt (USD) | $2.12B | $2.24B | $1.86B | $1.44B | $1.46B | $2.25B | — |
| Total Equity (USD) | $2.00B | $1.70B | $1.45B | $1.75B | $1.32B | — | — |
| Metric | FY 2026 Feb 1, 2026 10-K ↗ | FY 2025 Feb 2, 2025 10-K ↗ | FY 2024 Jan 28, 2024 10-K ↗ | FY 2023 Jan 29, 2023 10-K ↗ | FY 2022 Jan 30, 2022 10-K ↗ | FY 2021 Jan 31, 2021 10-K ↗ | FY 2020 Feb 2, 2020 10-K ↗ |
|---|---|---|---|---|---|---|---|
| Sales/Revenue/Turnover (USD) | $7.65B | $7.44B | $6.70B | $6.65B | $5.00B | $3.64B | $3.39B |
| Depreciation Expense (USD) | $192.00M | $194.00M | $154.00M | $148.00M | $150.00M | $153.00M | $138.00M |
| Net Income, GAAP (USD) | $441.00M | $411.00M | $371.00M | $366.00M | $166.00M | $37.00M | $36.00M |
| Operating Cash Flow (USD) | $650.00M | $621.00M | $1.07B | $401.00M | $-31.00M | $214.00M | $194.00M |
Secondary lens
Benchmark Lens
Compare CNM against peers after checking the statement evidence.
Open lens
Benchmark Lens
Compare CNM against peers after checking the statement evidence.
Signals
Key bullish and bearish indicators for CNM
Return on Common Equity (%) is in the top quartile
No bearish signals detected
Percentile Rankings
How CNM compares to all companies
Compare CNM with peers
Stack CNM against similar companies across every metric on this page.
north_east Open comparisonbar_chart Data from SEC EDGAR XBRL filings
Synced 1 week ago 7 years · 25 quarters