arrow_back Back Filing freshness 20-F FY 2025 SEC EDGAR

download Export Data

DarkIris Inc.

DKI

$3.64 ▼ -0.43 (-10.57%) at close

4 Visible periods

21 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Bearish

auto_awesome

Analytical Summary

DarkIris Inc. faces fundamental challenges with weakness in Return on Common Equity (%) and Profit Margin (%). The fundamentals warrant careful consideration of downside risks.

Market Cap $60.2M

Dividend Yield —

Revenue Growth 27.3% ↘

Op. Margin -85.3% ↘

ROIC -127.9% ↘

FCF / Share $-0.03 ↘

Trailing P/E —

Price / Book 8.9x

FCF Yield —

Debt / Equity —

info Valuation on last close. End-of-day price, Aug 6, 2026.

4-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$10.08M

↑ +27.3% —

Net Income Profit after all expenses

$-8.64M

↓ -887.9% —

Operating Margin Operating profit as % of sales

-85.3%

↓ -684.3% 3th

FCF / Share Free cash flow per share

$-0.03

↓ -1179.7% —

trending_up

Bullish Indicators

No bullish signals detected.

warning

Bearish Risks

Operating Margin (%)Operating Margin (%) is in the bottom quartile
Profit Margin (%)Profit Margin (%) is in the bottom quartile
Return on Common Equity (%)Return on Common Equity (%) is in the bottom quartile

Health Breakdown

Profitability ↓

Returns

Cash Quality ↓

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 1 metrics

Metric	FY 2025 Sep 30, 2025 20-F ↗	FY 2024 Sep 30, 2024 20-F ↗	FY 2023 Sep 30, 2023 20-F ↗	FY 2022 Sep 30, 2022 20-F ↗
Revenue Growth YoY (%)	27.3% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+127%)	100.5% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+737%)	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Sep 30, 2025 20-F ↗	FY 2024 Sep 30, 2024 20-F ↗	FY 2023 Sep 30, 2023 20-F ↗	FY 2022 Sep 30, 2022 20-F ↗
Operating Margin (%) (%)	-85.3% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-526%)	14.6% Fair Fair Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-27%)	-31.9% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-259%)	—
Effective Tax Rate (%) (%)	-0.9% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	8.2% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—	—
Profit Margin (%) (%)	-85.7% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-672%)	13.8% Fair Fair Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-8%)	-31.8% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-312%)	—
FCF Margin (%) (%)	-4.6% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	0.5% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-33.8% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—
FCF / Net Income (x)	0.05x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.04x Weak Weak Free cash flow relative to reported net income Optimal: > 1x	1.06x Fair Fair Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Sep 30, 2025 20-F ↗	FY 2024 Sep 30, 2024 20-F ↗	FY 2023 Sep 30, 2023 20-F ↗	FY 2022 Sep 30, 2022 20-F ↗
Return on Invested Capital (%)	-127.9% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	113.5% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	34.9% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	—
Return on Capital (%) (%)	-101.8% Weak Weak Operating profit relative to total assets Optimal: > 10%	51.8% Excellent Excellent Operating profit relative to total assets Optimal: > 10%	—	—
Return on Common Equity (%) (%)	-127.4% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-789%)	117.3% Excellent Excellent Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+534%)	44.1% Excellent Excellent Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+138%)	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 Sep 30, 2025 20-F ↗	FY 2024 Sep 30, 2024 20-F ↗	FY 2023 Sep 30, 2023 20-F ↗	FY 2022 Sep 30, 2022 20-F ↗
Revenue per Share (USD)	$0.61	$0.50	$0.25	—
Basic EPS, GAAP (USD)	$-0.52	$0.07	$-0.08	—
Free Cash Flow per Share (USD)	$-0.03	$0.00	$-0.08	—
Book Value per Share (USD)	$0.41	$0.06	$-0.18	—
Tangible Book Value per Share (USD)	$0.37	$0.06	$-0.18	—
Basic Weighted Avg Shares (shares)	16.53M	16.00M	16.00M	—

🏦 How resilient is the balance sheet? 2 metrics

Metric	FY 2025 Sep 30, 2025 20-F ↗	FY 2024 Sep 30, 2024 20-F ↗	FY 2023 Sep 30, 2023 20-F ↗	FY 2022 Sep 30, 2022 20-F ↗
Working Capital (USD)	$3.09M	$918.34K	—	—
Total Equity (USD)	$6.78M	$934.99K	$-2.85M	$-2.06M

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Sep 30, 2025 20-F ↗	FY 2024 Sep 30, 2024 20-F ↗	FY 2023 Sep 30, 2023 20-F ↗	FY 2022 Sep 30, 2022 20-F ↗
Sales/Revenue/Turnover (USD)	$10.08M	$7.92M	$3.95M	—
Depreciation Expense (USD)	$8.12K	$8.35K	$7.38K	—
Net Income, GAAP (USD)	$-8.64M	$1.10M	$-1.26M	—
Operating Cash Flow (USD)	$-457.94K	$53.67K	$-1.33M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 4 years · 4 quarters

DarkIris Inc.

Analytical Summary

4-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare DKI with peers