arrow_back Back Filing freshness 10-Q FY 2025 SEC EDGAR

download Export Data

LANDS' END, INC.

$13.14 ▲ +0.22 (+1.70%) at close

15 Visible periods

32 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Weak

Neutral

auto_awesome

Analytical Summary

LANDS' END, INC. shows mixed fundamentals. Consider comparing against peers in the Consumer Discretionary sector before making investment decisions.

Market Cap $403.1M

Dividend Yield —

Revenue Growth -2.0% ↗

Op. Margin 3.3% ↘

ROIC 6.9% ↗

FCF / Share $0.66 ↗

Trailing P/E 73.0x

Price / Book 1.6x

FCF Yield 5.1%

Debt / Equity 0.88

info Valuation on last close. End-of-day price, Aug 7, 2026.

15-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$1.34B

↓ -2.0% —

Net Income Profit after all expenses

$5.51M

↓ -11.6% —

Operating Margin Operating profit as % of sales

3.3%

↓ -11.3% 38th

FCF / Share Free cash flow per share

$0.66

↑ +35.0% —

Long-Term Debt Long-term obligations

$214.21M

↓ -4.7% —

Health Breakdown

Profitability ↓

Returns ↓

Financial Health →

Cash Quality ↑

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 7 metrics

Metric	FY 2025 Jan 30, 2026 10-K ↗	FY 2024 Jan 31, 2025 10-K ↗	FY 2023 Feb 2, 2024 10-K ↗	FY 2022 Jan 27, 2023 10-K ↗	FY 2021 Jan 28, 2022 10-K ↗	FY 2020 Jan 29, 2021 10-K ↗	FY 2019 Jan 31, 2020 10-K ↗	FY 2018 Feb 1, 2019 10-K ↗	FY 2017 Feb 2, 2018 10-K ↗	FY 2016 Jan 27, 2017 10-K ↗	FY 2015 Jan 29, 2016 10-K ↗	FY 2014 Jan 30, 2015 10-K ↗	FY 2013 Apr 4, 2014 10-K ↗	FY 2012 Feb 1, 2013 10-K ↗	FY 2011 Jan 27, 2012 10-K ↗
Revenue Growth YoY (%)	-2.0% Weak ↑ Weak Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-129%)	-7.4% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-206%)	-5.3% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-176%)	-5.0% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-171%)	14.7% Good ↑ Good Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+109%)	-1.6% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-122%)	-0.1% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-101%)	3.2% Caution ↑ Caution Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-54%)	5.3% Fair ↑ Fair Improving Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-24%)	-5.9% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-185%)	-8.7% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-225%)	-0.5% Weak Weak Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-107%)	-1.5% Weak Weak Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-121%)	—	—
EPS Growth YoY (%)	-10.0% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	N/M	-976.3% Weak ↓ Weak Declining Year-over-year change in earnings per share Optimal: > 10%	N/M	206.1% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	-45.0% Weak ↓ Weak Declining Year-over-year change in earnings per share Optimal: > 10%	66.7% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	-59.1% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	N/M	-462.3% Weak ↓ Weak Declining Year-over-year change in earnings per share Optimal: > 10%	N/M	-6.5% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	58.3% Excellent Excellent Year-over-year change in earnings per share Optimal: > 10%	—	—
Net Income Growth YoY (%)	-11.6% Weak Weak Year-over-year change in net income	N/M	-943.0% Weak ↓ Weak Declining Year-over-year change in net income	N/M	207.9% Excellent ↑ Excellent Improving Year-over-year change in net income	-43.8% Weak ↓ Weak Declining Year-over-year change in net income	66.4% Excellent ↑ Excellent Improving Year-over-year change in net income	-58.9% Weak Weak Year-over-year change in net income	N/M	-461.6% Weak ↓ Weak Declining Year-over-year change in net income	N/M	-6.4% Weak Weak Year-over-year change in net income	58.2% Excellent Excellent Year-over-year change in net income	—	—
FCF Growth YoY (%)	35.0% Excellent Excellent Year-over-year change in free cash flow	-83.5% Weak Weak Year-over-year change in free cash flow	N/M	N/M	-27.1% Weak Weak Year-over-year change in free cash flow	N/M	N/M	N/M	-0.7% Weak ↑ Weak Improving Year-over-year change in free cash flow	N/M	-93.0% Weak ↓ Weak Declining Year-over-year change in free cash flow	85.2% Excellent Excellent Year-over-year change in free cash flow	29.3% Excellent Excellent Year-over-year change in free cash flow	—	—
Revenue CAGR 3Y (%)	-5.0% Weak ↓ Weak Declining Compound annual revenue growth over 3 years	-5.9% Weak ↓ Weak Declining Compound annual revenue growth over 3 years	1.0% Weak ↓ Weak Declining Compound annual revenue growth over 3 years	2.4% Caution → Caution Stable Compound annual revenue growth over 3 years	4.1% Caution ↑ Caution Improving Compound annual revenue growth over 3 years	0.5% Weak ↑ Weak Improving Compound annual revenue growth over 3 years	2.8% Caution ↑ Caution Improving Compound annual revenue growth over 3 years	0.7% Weak ↑ Weak Improving Compound annual revenue growth over 3 years	-3.3% Weak ↑ Weak Improving Compound annual revenue growth over 3 years	-5.1% Weak Weak Compound annual revenue growth over 3 years	-3.6% Weak Weak Compound annual revenue growth over 3 years	—	—	—	—
Revenue CAGR 5Y (%)	-1.3% Weak ↓ Weak Declining Compound annual revenue growth over 5 years	-1.2% Weak ↓ Weak Declining Compound annual revenue growth over 5 years	0.3% Weak ↓ Weak Declining Compound annual revenue growth over 5 years	2.0% Caution ↑ Caution Improving Compound annual revenue growth over 5 years	4.1% Fair ↑ Fair Improving Compound annual revenue growth over 5 years	0.1% Weak ↑ Weak Improving Compound annual revenue growth over 5 years	-1.4% Weak ↑ Weak Improving Compound annual revenue growth over 5 years	-1.5% Weak Weak Compound annual revenue growth over 5 years	-2.4% Weak Weak Compound annual revenue growth over 5 years	—	—	—	—	—	—
EPS CAGR 3Y (%)	—	-41.7% Weak Weak Compound annual EPS growth over 3 years	—	—	41.0% Excellent Excellent Compound annual EPS growth over 3 years	-27.9% Weak Weak Compound annual EPS growth over 3 years	—	—	-27.5% Weak Weak Compound annual EPS growth over 3 years	—	—	—	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Jan 30, 2026 10-K ↗	FY 2024 Jan 31, 2025 10-K ↗	FY 2023 Feb 2, 2024 10-K ↗	FY 2022 Jan 27, 2023 10-K ↗	FY 2021 Jan 28, 2022 10-K ↗	FY 2020 Jan 29, 2021 10-K ↗	FY 2019 Jan 31, 2020 10-K ↗	FY 2018 Feb 1, 2019 10-K ↗	FY 2017 Feb 2, 2018 10-K ↗	FY 2016 Jan 27, 2017 10-K ↗	FY 2015 Jan 29, 2016 10-K ↗	FY 2014 Jan 30, 2015 10-K ↗	FY 2013 Apr 4, 2014 10-K ↗	FY 2012 Feb 1, 2013 10-K ↗	FY 2011 Jan 27, 2012 10-K ↗
Operating Margin (%) (%)	3.3% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-72%)	3.7% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-69%)	-5.3% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-144%)	1.6% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-87%)	4.9% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-59%)	2.9% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-76%)	3.1% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-74%)	2.9% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-76%)	2.1% Weak ↑ Weak Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-83%)	-11.4% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-195%)	-0.4% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-103%)	9.0% Caution ↑ Caution Improving Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-25%)	8.2% Caution Caution Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-32%)	5.2% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-57%)	—
Effective Tax Rate (%) (%)	28.9% Caution ↑ Caution Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	40.6% Weak ↑ Weak Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.9% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	14.6% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	27.4% Caution ↑ Caution Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	13.9% Excellent ↑ Excellent Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	9.7% Excellent ↑ Excellent Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	-20.3% Excellent ↑ Excellent Improving Actual taxes paid relative to pre-tax income Optimal: 15-25%	-6193.5% Excellent ↓ Excellent Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	38.6% Weak → Weak Stable Actual taxes paid relative to pre-tax income Optimal: 15-25%	33.1% Weak ↓ Weak Declining Actual taxes paid relative to pre-tax income Optimal: 15-25%	38.8% Weak → Weak Stable Actual taxes paid relative to pre-tax income Optimal: 15-25%	38.6% Weak Weak Actual taxes paid relative to pre-tax income Optimal: 15-25%	39.3% Weak Weak Actual taxes paid relative to pre-tax income Optimal: 15-25%	—
Profit Margin (%) (%)	0.4% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-95%)	0.5% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-94%)	-8.9% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-211%)	-0.8% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-110%)	2.0% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-75%)	0.8% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-91%)	1.3% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-83%)	0.8% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-90%)	2.0% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-75%)	-8.2% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-203%)	-1.4% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-117%)	4.7% Weak ↑ Weak Improving Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-41%)	5.0% Caution Caution Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-37%)	3.1% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-61%)	—
FCF Margin (%) (%)	1.5% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	1.1% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	6.5% Caution ↑ Caution Improving Free cash flow as a percentage of revenue Optimal: > 10%	-4.4% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	2.8% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	4.3% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	-0.8% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	0.2% Weak ↑ Weak Improving Free cash flow as a percentage of revenue Optimal: > 10%	-0.7% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	-0.7% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	1.0% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	12.5% Fair ↑ Fair Improving Free cash flow as a percentage of revenue Optimal: > 10%	6.7% Caution Caution Free cash flow as a percentage of revenue Optimal: > 10%	5.1% Caution Caution Free cash flow as a percentage of revenue Optimal: > 10%	—
FCF / Net Income (x)	3.70x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	2.47x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	-0.73x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	5.44x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	1.36x Good ↓ Good Declining Free cash flow relative to reported net income Optimal: > 1x	5.67x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	-0.60x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.29x Weak ↑ Weak Improving Free cash flow relative to reported net income Optimal: > 1x	-0.34x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	0.09x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	-0.70x Weak ↓ Weak Declining Free cash flow relative to reported net income Optimal: > 1x	2.64x Excellent ↑ Excellent Improving Free cash flow relative to reported net income Optimal: > 1x	1.33x Good Good Free cash flow relative to reported net income Optimal: > 1x	1.63x Excellent Excellent Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Jan 30, 2026 10-K ↗	FY 2024 Jan 31, 2025 10-K ↗	FY 2023 Feb 2, 2024 10-K ↗	FY 2022 Jan 27, 2023 10-K ↗	FY 2021 Jan 28, 2022 10-K ↗	FY 2020 Jan 29, 2021 10-K ↗	FY 2019 Jan 31, 2020 10-K ↗	FY 2018 Feb 1, 2019 10-K ↗	FY 2017 Feb 2, 2018 10-K ↗	FY 2016 Jan 27, 2017 10-K ↗	FY 2015 Jan 29, 2016 10-K ↗	FY 2014 Jan 30, 2015 10-K ↗	FY 2013 Apr 4, 2014 10-K ↗	FY 2012 Feb 1, 2013 10-K ↗	FY 2011 Jan 27, 2012 10-K ↗
Return on Invested Capital (%)	6.9% Caution ↑ Caution Improving Return earned on debt + equity capital invested Optimal: > 10%	6.5% Caution ↑ Caution Improving Return earned on debt + equity capital invested Optimal: > 10%	-16.1% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	3.5% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	9.0% Fair ↑ Fair Improving Return earned on debt + equity capital invested Optimal: > 10%	5.8% Caution ↓ Caution Declining Return earned on debt + equity capital invested Optimal: > 10%	5.6% Caution ↓ Caution Declining Return earned on debt + equity capital invested Optimal: > 10%	6.3% Caution ↓ Caution Declining Return earned on debt + equity capital invested Optimal: > 10%	228.0% Excellent ↑ Excellent Improving Return earned on debt + equity capital invested Optimal: > 10%	-12.1% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	-0.4% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	9.3% Fair ↑ Fair Improving Return earned on debt + equity capital invested Optimal: > 10%	9.9% Fair Fair Return earned on debt + equity capital invested Optimal: > 10%	6.0% Caution Caution Return earned on debt + equity capital invested Optimal: > 10%	—
Return on Capital (%) (%)	5.9% Caution ↑ Caution Improving Operating profit relative to total assets Optimal: > 10%	6.7% Caution ↑ Caution Improving Operating profit relative to total assets Optimal: > 10%	-9.6% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	2.3% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	7.7% Fair ↑ Fair Improving Operating profit relative to total assets Optimal: > 10%	3.9% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	4.1% Caution ↑ Caution Improving Operating profit relative to total assets Optimal: > 10%	3.8% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	2.6% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-13.7% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	-0.4% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	10.3% Good Good Operating profit relative to total assets Optimal: > 10%	10.7% Good Good Operating profit relative to total assets Optimal: > 10%	—	—
Return on Common Equity (%) (%)	2.3% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-89%)	2.6% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-87%)	-54.1% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-370%)	-3.3% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-116%)	8.2% Caution ↑ Caution Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-59%)	2.9% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-85%)	5.5% Caution ↑ Caution Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-72%)	3.6% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-82%)	9.2% Caution ↑ Caution Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-54%)	-40.4% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-302%)	-5.1% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-125%)	18.3% Good ↑ Good Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-9%)	10.0% Caution Caution Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-50%)	6.1% Caution Caution Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-70%)	—

⚖️ Is the balance sheet risky? 4 metrics

Metric	FY 2025 Jan 30, 2026 10-K ↗	FY 2024 Jan 31, 2025 10-K ↗	FY 2023 Feb 2, 2024 10-K ↗	FY 2022 Jan 27, 2023 10-K ↗	FY 2021 Jan 28, 2022 10-K ↗	FY 2020 Jan 29, 2021 10-K ↗	FY 2019 Jan 31, 2020 10-K ↗	FY 2018 Feb 1, 2019 10-K ↗	FY 2017 Feb 2, 2018 10-K ↗	FY 2016 Jan 27, 2017 10-K ↗	FY 2015 Jan 29, 2016 10-K ↗	FY 2014 Jan 30, 2015 10-K ↗	FY 2013 Apr 4, 2014 10-K ↗	FY 2012 Feb 1, 2013 10-K ↗	FY 2011 Jan 27, 2012 10-K ↗
Debt to Equity (x)	0.88x Fair ↑ Fair Improving Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+10%)	0.94x Fair ↑ Fair Improving Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+18%)	0.98x Fair ↑ Fair Improving Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+22%)	0.59x Good ↓ Good Declining Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-27%)	0.58x Good ↓ Good Declining Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-28%)	0.66x Fair ↓ Fair Declining Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-17%)	1.11x Caution ↓ Caution Declining Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+38%)	1.54x Weak → Weak Stable Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+92%)	1.61x Weak ↑ Weak Improving Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+102%)	1.85x Weak ↑ Weak Improving Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+131%)	1.32x Caution ↑ Caution Improving Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+64%)	1.26x Caution Caution Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Above avg (+58%)	0.00x Excellent Excellent Total debt relative to shareholder equity Optimal: < 0.6x vs Sector: Below avg (-100%)	—	—
Interest Coverage (x)	1.21x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	1.26x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-1.61x Weak ↓ Weak Declining Operating income divided by interest expense Optimal: > 5x	0.62x Weak ↓ Weak Declining Operating income divided by interest expense Optimal: > 5x	2.32x Caution ↑ Caution Improving Operating income divided by interest expense Optimal: > 5x	1.48x Weak → Weak Stable Operating income divided by interest expense Optimal: > 5x	1.75x Caution ↑ Caution Improving Operating income divided by interest expense Optimal: > 5x	1.47x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	1.12x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-6.20x Weak ↓ Weak Declining Operating income divided by interest expense Optimal: > 5x	-0.20x Weak Weak Operating income divided by interest expense Optimal: > 5x	6.81x Good Good Operating income divided by interest expense Optimal: > 5x	—	—	—
Net Debt (USD)	$196.52M	$208.71M	$210.86M	$183.95M	$200.17M	$211.70M	$308.24M	$495.69M	$300.11M	$287.73M	$277.62M	$289.68M	$-22.41M	$-28.26M	$-15.61M
Debt / EBITDA (x)	2.88x Fair ↑ Fair Improving Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	2.65x Fair ↑ Fair Improving Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	-6.05x Excellent ↓ Excellent Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	3.52x Caution → Caution Stable Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	1.97x Good ↓ Good Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	3.13x Caution ↓ Caution Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	5.03x Weak ↑ Weak Improving Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	7.07x Weak ↓ Weak Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	9.18x Weak ↓ Weak Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	-3.75x Excellent ↓ Excellent Declining Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	41.09x Weak ↑ Weak Improving Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	3.21x Caution Caution Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	0.00x Excellent Excellent Debt relative to earnings before interest, taxes, depreciation Optimal: < 2x	—	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 Jan 30, 2026 10-K ↗	FY 2024 Jan 31, 2025 10-K ↗	FY 2023 Feb 2, 2024 10-K ↗	FY 2022 Jan 27, 2023 10-K ↗	FY 2021 Jan 28, 2022 10-K ↗	FY 2020 Jan 29, 2021 10-K ↗	FY 2019 Jan 31, 2020 10-K ↗	FY 2018 Feb 1, 2019 10-K ↗	FY 2017 Feb 2, 2018 10-K ↗	FY 2016 Jan 27, 2017 10-K ↗	FY 2015 Jan 29, 2016 10-K ↗	FY 2014 Jan 30, 2015 10-K ↗	FY 2013 Apr 4, 2014 10-K ↗	FY 2012 Feb 1, 2013 10-K ↗	FY 2011 Jan 27, 2012 10-K ↗
Revenue per Share (USD)	$43.53	$43.67	$46.06	$46.98	$49.70	$43.83	$44.84	$45.09	$43.85	$41.72	$44.40	$48.67	$48.91	$49.63	—
Basic EPS, GAAP (USD)	$0.18	$0.20	$-4.09	$-0.38	$1.01	$0.33	$0.60	$0.36	$0.88	$-3.43	$-0.61	$2.31	$2.47	$1.56	—
Free Cash Flow per Share (USD)	$0.66	$0.49	$2.99	$-2.06	$1.38	$1.89	$-0.36	$0.10	$-0.30	$-0.30	$0.43	$6.09	$3.29	$2.54	—
Book Value per Share (USD)	$7.99	$7.76	$7.69	$11.67	$12.33	$11.34	$10.76	$10.02	$9.57	$8.47	$12.02	$12.65	$24.79	$25.76	—
Tangible Book Value per Share (USD)	$7.99	$-0.58	$-0.49	$0.52	$1.30	$0.18	$-0.57	$-1.37	$-1.87	$-2.98	$-4.86	$-7.34	$4.72	$25.76	—
Basic Weighted Avg Shares (shares)	30.68M	31.21M	31.97M	33.11M	32.93M	32.57M	32.34M	32.19M	32.08M	32.02M	31.98M	31.96M	31.96M	31.96M	—

🏦 How resilient is the balance sheet? 3 metrics

Metric	FY 2025 Jan 30, 2026 10-K ↗	FY 2024 Jan 31, 2025 10-K ↗	FY 2023 Feb 2, 2024 10-K ↗	FY 2022 Jan 27, 2023 10-K ↗	FY 2021 Jan 28, 2022 10-K ↗	FY 2020 Jan 29, 2021 10-K ↗	FY 2019 Jan 31, 2020 10-K ↗	FY 2018 Feb 1, 2019 10-K ↗	FY 2017 Feb 2, 2018 10-K ↗	FY 2016 Jan 27, 2017 10-K ↗	FY 2015 Jan 29, 2016 10-K ↗	FY 2014 Jan 30, 2015 10-K ↗	FY 2013 Apr 4, 2014 10-K ↗	FY 2012 Feb 1, 2013 10-K ↗	FY 2011 Jan 27, 2012 10-K ↗
Working Capital (USD)	$137.07M	$142.86M	$150.34M	$259.25M	$195.52M	$180.91M	$261.81M	$347.13M	$350.62M	$358.55M	$386.46M	$347.25M	$247.89M	—	—
LT Debt (USD)	$214.21M	$224.89M	$236.17M	$223.51M	$234.47M	$245.63M	$385.39M	$490.54M	$495.69M	$500.84M	$505.99M	$511.14M	$0.00	—	—
Total Equity (USD)	$244.29M	$239.22M	$241.59M	$380.75M	$406.70M	$369.70M	$348.38M	$322.71M	$307.09M	$271.41M	$384.51M	$404.19M	$792.31M	$823.24M	$843.83M

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Jan 30, 2026 10-K ↗	FY 2024 Jan 31, 2025 10-K ↗	FY 2023 Feb 2, 2024 10-K ↗	FY 2022 Jan 27, 2023 10-K ↗	FY 2021 Jan 28, 2022 10-K ↗	FY 2020 Jan 29, 2021 10-K ↗	FY 2019 Jan 31, 2020 10-K ↗	FY 2018 Feb 1, 2019 10-K ↗	FY 2017 Feb 2, 2018 10-K ↗	FY 2016 Jan 27, 2017 10-K ↗	FY 2015 Jan 29, 2016 10-K ↗	FY 2014 Jan 30, 2015 10-K ↗	FY 2013 Apr 4, 2014 10-K ↗	FY 2012 Feb 1, 2013 10-K ↗	FY 2011 Jan 27, 2012 10-K ↗
Sales/Revenue/Turnover (USD)	$1.34B	$1.36B	$1.47B	$1.56B	$1.64B	$1.43B	$1.45B	$1.45B	$1.41B	$1.34B	$1.42B	$1.56B	$1.56B	$1.59B	—
Depreciation Expense (USD)	$30.17M	$33.77M	$38.47M	$38.74M	$39.17M	$37.34M	$31.14M	$27.56M	$24.91M	$19.00M	$17.40M	$19.70M	$21.60M	$23.12M	—
Net Income, GAAP (USD)	$5.51M	$6.23M	$-130.68M	$-12.53M	$33.37M	$10.84M	$19.29M	$11.59M	$28.20M	$-109.78M	$-19.55M	$73.80M	$78.85M	$49.83M	—
Operating Cash Flow (USD)	$49.62M	$53.14M	$130.56M	$-36.37M	$70.57M	$91.63M	$27.29M	$48.20M	$28.44M	$23.69M	$35.89M	$211.12M	$114.92M	$96.25M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 15 years · 55 quarters

LANDS' END, INC.

Analytical Summary

15-Year Financial Trajectory

Health Breakdown

Statement lens

Benchmark Lens

Percentile Rankings

Peer Comparison

Compare LE with peers