arrow_back Back Filing freshness 10-Q FY 2025 SEC EDGAR

download Export Data

Sidus Space Inc.

SIDU

$2.24 ▲ +0.16 (+7.69%) at close

7 Visible periods

28 Metrics

Peer-ranked Benchmarks

Price Chart

Health

Poor

Bearish

auto_awesome

Analytical Summary

Sidus Space Inc. faces fundamental challenges with weakness in Return on Common Equity (%). The fundamentals warrant careful consideration of downside risks.

Market Cap $55.4M

Dividend Yield —

Revenue Growth -27.6% ↘

Op. Margin None

ROIC -55.3% ↗

FCF / Share $-1.06 ↗

Trailing P/E —

Price / Book 1.1x

FCF Yield —

Debt / Equity —

info Valuation on last close. End-of-day price, Aug 7, 2026.

7-Year Financial Trajectory

Annual

Metric Value Trend Year over Year Percentile

Revenue Total top-line sales

$3.38M

↓ -27.6% —

Net Income Profit after all expenses

$-29.47M

↓ -68.2% —

Operating Margin Operating profit as % of sales

-336.4%

↓ -60.1% —

FCF / Share Free cash flow per share

$-1.06

↑ +77.7% —

trending_up

Bullish Indicators

No bullish signals detected.

warning

Bearish Risks

Return on Common Equity (%)Return on Common Equity (%) is in the bottom quartile

Health Breakdown

Returns

Financial Health ↓

Cash Quality ↑

Financial view

Statement lens

Choose the reporting cadence, isolate a period range, or search directly for a metric.

Cadence

Annual Quarterly

Range

→

📈 Is growth accelerating? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗
Revenue Growth YoY (%)	-27.6% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-445%)	-21.6% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-370%)	-18.2% Weak ↓ Weak Declining Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-328%)	417.7% Excellent Excellent Year-over-year change in total revenue Optimal: > 10% vs Sector: Above avg (+5122%)	-22.0% Weak Weak Year-over-year change in total revenue Optimal: > 10% vs Sector: Below avg (-376%)	—	—
EPS Growth YoY (%)	66.9% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	84.6% Excellent ↑ Excellent Improving Year-over-year change in earnings per share Optimal: > 10%	-3025.3% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	-120.6% Weak Weak Year-over-year change in earnings per share Optimal: > 10%	—	—	—
Net Income Growth YoY (%)	-68.2% Weak ↑ Weak Improving Year-over-year change in net income	-22.3% Weak ↑ Weak Improving Year-over-year change in net income	-11.6% Weak ↑ Weak Improving Year-over-year change in net income	-242.8% Weak Weak Year-over-year change in net income	-142.8% Weak Weak Year-over-year change in net income	—	—
FCF Growth YoY (%)	77.7% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	84.4% Excellent ↑ Excellent Improving Year-over-year change in free cash flow	-3598.0% Weak Weak Year-over-year change in free cash flow	-241.5% Weak Weak Year-over-year change in free cash flow	—	—	—
Revenue CAGR 3Y (%)	-22.6% Weak ↓ Weak Declining Compound annual revenue growth over 3 years	49.1% Excellent Excellent Compound annual revenue growth over 3 years	48.9% Excellent Excellent Compound annual revenue growth over 3 years	—	—	—	—
Revenue CAGR 5Y (%)	13.4% Excellent Excellent Compound annual revenue growth over 5 years	—	—	—	—	—	—

💰 Are margins durable? 5 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗
Operating Margin (%) (%)	—	-336.4% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1782%)	-210.1% Weak ↓ Weak Declining Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1150%)	-165.1% Weak → Weak Stable Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-926%)	-249.4% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1347%)	-84.8% Weak Weak Operating income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-524%)	—
Effective Tax Rate (%) (%)	0.0% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	0.0% Excellent Excellent Actual taxes paid relative to pre-tax income Optimal: 15-25%	—	—	—	—	—
Profit Margin (%) (%)	—	-375.0% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-2600%)	-240.3% Weak ↓ Weak Declining Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1702%)	-176.0% Weak → Weak Stable Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1274%)	-265.9% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-1873%)	-85.4% Weak Weak Net income as a percentage of revenue Optimal: > 15% vs Sector: Below avg (-669%)	—
FCF Margin (%) (%)	—	-498.6% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	-317.9% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	-194.6% Weak ↓ Weak Declining Free cash flow as a percentage of revenue Optimal: > 10%	-191.8% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	-88.1% Weak Weak Free cash flow as a percentage of revenue Optimal: > 10%	—
FCF / Net Income (x)	0.89x Caution ↓ Caution Declining Free cash flow relative to reported net income Optimal: > 1x	1.33x Good ↑ Good Improving Free cash flow relative to reported net income Optimal: > 1x	1.32x Good ↑ Good Improving Free cash flow relative to reported net income Optimal: > 1x	1.11x Fair ↑ Fair Improving Free cash flow relative to reported net income Optimal: > 1x	0.72x Caution Caution Free cash flow relative to reported net income Optimal: > 1x	1.03x Fair Fair Free cash flow relative to reported net income Optimal: > 1x	—

🎯 Is capital allocation efficient? 3 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗
Return on Invested Capital (%)	-55.3% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-66.8% Weak ↑ Weak Improving Return earned on debt + equity capital invested Optimal: > 10%	-138.7% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	-245.5% Weak ↓ Weak Declining Return earned on debt + equity capital invested Optimal: > 10%	-26.0% Weak Weak Return earned on debt + equity capital invested Optimal: > 10%	18.4% Excellent Excellent Return earned on debt + equity capital invested Optimal: > 10%	—
Return on Capital (%) (%)	-42.4% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-41.6% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-64.7% Weak ↑ Weak Improving Operating profit relative to total assets Optimal: > 10%	-117.0% Weak ↓ Weak Declining Operating profit relative to total assets Optimal: > 10%	-20.3% Weak Weak Operating profit relative to total assets Optimal: > 10%	-83.1% Weak Weak Operating profit relative to total assets Optimal: > 10%	—
Return on Common Equity (%) (%)	-58.2% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-585%)	-74.5% Weak ↑ Weak Improving Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-720%)	-200.9% Weak ↓ Weak Declining Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-1774%)	—	-35.1% Weak Weak Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Below avg (-393%)	23.4% Excellent Excellent Profit generated per dollar of shareholder equity Optimal: > 15% vs Sector: Above avg (+95%)	—

⚖️ Is the balance sheet risky? 2 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗
Interest Coverage (x)	-310.70x Weak ↓ Weak Declining Operating income divided by interest expense Optimal: > 5x	-12.03x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-16.76x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-15.41x Weak ↑ Weak Improving Operating income divided by interest expense Optimal: > 5x	-81.93x Weak Weak Operating income divided by interest expense Optimal: > 5x	-83.92x Weak Weak Operating income divided by interest expense Optimal: > 5x	—
Net Debt (USD)	—	—	—	—	—	$-20.16K	—

📊 What does each share earn? 6 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗
Revenue per Share (USD)	$0.14	$0.96	$9.62	$0.42	$0.13	—	—
Basic EPS, GAAP (USD)	$-1.19	$-3.60	$-23.44	$-0.75	$-0.34	—	—
Free Cash Flow per Share (USD)	$-1.06	$-4.78	$-30.58	$-0.83	$-0.24	—	—
Book Value per Share (USD)	$2.05	$4.83	$11.50	$0.23	$0.96	—	—
Tangible Book Value per Share (USD)	$2.03	$4.75	$10.86	$0.23	$0.96	—	—
Basic Weighted Avg Shares (shares)	24.75M	4.87M	619,986	17.17M	11.16M	—	—

🏦 How resilient is the balance sheet? 2 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗
Working Capital (USD)	$35.67M	$8.04M	$-3.02M	$1.09M	$12.20M	$-7.51M	—
Total Equity (USD)	$50.64M	$23.54M	$7.13M	$3.88M	$10.66M	$-6.59M	$-5.04M

📋 What is driving earnings? 4 metrics

Metric	FY 2025 Dec 31, 2025 10-K ↗	FY 2024 Dec 31, 2024 10-K ↗	FY 2023 Dec 31, 2023 10-K ↗	FY 2022 Dec 31, 2022 10-K ↗	FY 2021 Dec 31, 2021 10-K ↗	FY 2020 Dec 31, 2020 10-K ↗	FY 2019 Dec 31, 2019 10-K ↗
Sales/Revenue/Turnover (USD)	$3.38M	$4.67M	$5.96M	$7.29M	$1.41M	$1.81M	—
Depreciation Expense (USD)	$4.37M	$2.17M	—	$138.93K	$34.77K	$466.84K	—
Net Income, GAAP (USD)	$-29.47M	$-17.52M	$-14.33M	$-12.84M	$-3.75M	$-1.54M	—
Operating Cash Flow (USD)	$-18.15M	$-15.83M	$-11.75M	$-12.09M	$-2.48M	$-1.59M	—

⌨️ Keyboard Shortcuts

/ Search

Esc Clear

A Annual

Q Quarterly

1-7 Jump to category

R Reset

bar_chart Data from SEC EDGAR XBRL filings

Synced 1 week ago 7 years · 23 quarters

Sidus Space Inc.

Analytical Summary

7-Year Financial Trajectory

Bullish Indicators

Bearish Risks

Health Breakdown

Statement lens

Benchmark Lens

Signals

Percentile Rankings

Peer Comparison

Compare SIDU with peers