Tevogen Bio Holdings Inc.
TVGNAnalytical Summary
On an absolute basis, Tevogen Bio Holdings Inc. shows mixed fundamentals. Return on Invested Capital remain bright spots. These readings use fixed quality thresholds rather than peer benchmarks, because too few comparable companies are available to rank against.
6-Year Financial Trajectory
Annualinfo Signals below are graded against fixed quality thresholds, not peers — peer ranking needs more comparable companies.
Bullish Indicators
- Return on Invested CapitalReturn on Invested Capital of 250.8% is excellent on an absolute basis (target > 10%)
Bearish Risks
- Interest CoverageInterest Coverage of -133.63x is weak on an absolute basis (target > 5x)
- FCF / Net IncomeFCF / Net Income of 0.47x is weak on an absolute basis (target > 1x)
Health Breakdown
Statement lens
Choose the reporting cadence, isolate a period range, or search directly for a metric.
| Metric | FY 2025 Dec 31, 2025 10-K ↗ | FY 2024 Dec 31, 2024 10-K ↗ | FY 2023 Dec 31, 2023 10-K ↗ | FY 2022 Dec 31, 2022 10-K ↗ | FY 2021 Dec 31, 2021 10-K ↗ | FY 2020 Apr 21, 2021 10-K ↗ |
|---|---|---|---|---|---|---|
| EPS Growth YoY (%) |
-130.9%
Weak
Weak
Year-over-year change in earnings per share
Optimal:
> 10%
|
-43.4%
Weak
Weak
Year-over-year change in earnings per share
Optimal:
> 10%
|
— | — | — | — |
| Net Income Growth YoY (%) |
-91.4%
Weak
Weak
Year-over-year change in net income |
77.3%
Excellent
Excellent
Year-over-year change in net income |
N/M | — | — | — |
| FCF Growth YoY (%) |
8.7%
Fair
Fair
Year-over-year change in free cash flow |
-1119.2%
Weak
Weak
Year-over-year change in free cash flow |
— | — | — | — |
| Metric | FY 2025 Dec 31, 2025 10-K ↗ | FY 2024 Dec 31, 2024 10-K ↗ | FY 2023 Dec 31, 2023 10-K ↗ | FY 2022 Dec 31, 2022 10-K ↗ | FY 2021 Dec 31, 2021 10-K ↗ | FY 2020 Apr 21, 2021 10-K ↗ |
|---|---|---|---|---|---|---|
| FCF / Net Income (x) |
0.47x
Weak
↑
Weak
Improving
Free cash flow relative to reported net income
Optimal:
> 1x
|
0.87x
Caution
↑
Caution
Improving
Free cash flow relative to reported net income
Optimal:
> 1x
|
0.14x
Weak
Weak
Free cash flow relative to reported net income
Optimal:
> 1x
|
-0.05x
Weak
Weak
Free cash flow relative to reported net income
Optimal:
> 1x
|
— | — |
| Metric | FY 2025 Dec 31, 2025 10-K ↗ | FY 2024 Dec 31, 2024 10-K ↗ | FY 2023 Dec 31, 2023 10-K ↗ | FY 2022 Dec 31, 2022 10-K ↗ | FY 2021 Dec 31, 2021 10-K ↗ | FY 2020 Apr 21, 2021 10-K ↗ |
|---|---|---|---|---|---|---|
| Return on Invested Capital (%) |
250.8%
Excellent
↓
Excellent
Declining
Return earned on debt + equity capital invested
Optimal:
> 10%
|
634.0%
Excellent
Excellent
Return earned on debt + equity capital invested
Optimal:
> 10%
|
7.4%
Fair
Fair
Return earned on debt + equity capital invested
Optimal:
> 10%
|
— | — | — |
| Return on Capital (%) (%) |
-596.4%
Weak
↑
Weak
Improving
Operating profit relative to total assets
Optimal:
> 10%
|
-1547.4%
Weak
Weak
Operating profit relative to total assets
Optimal:
> 10%
|
-160.6%
Weak
Weak
Operating profit relative to total assets
Optimal:
> 10%
|
— | — | — |
| Return on Common Equity (%) (%) | — |
205.7%
Excellent
↑
Excellent
Improving
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+1271%)
|
64.0%
Excellent
Excellent
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Above avg (+327%)
|
-29.8%
Weak
Weak
Profit generated per dollar of shareholder equity
Optimal:
> 15%
vs Sector:
Below avg (-299%)
|
— | — |
| Metric | FY 2025 Dec 31, 2025 10-K ↗ | FY 2024 Dec 31, 2024 10-K ↗ | FY 2023 Dec 31, 2023 10-K ↗ | FY 2022 Dec 31, 2022 10-K ↗ | FY 2021 Dec 31, 2021 10-K ↗ | FY 2020 Apr 21, 2021 10-K ↗ |
|---|---|---|---|---|---|---|
| Interest Coverage (x) |
-133.63x
Weak
↑
Weak
Improving
Operating income divided by interest expense
Optimal:
> 5x
|
-291.05x
Weak
Weak
Operating income divided by interest expense
Optimal:
> 5x
|
-7.33x
Weak
Weak
Operating income divided by interest expense
Optimal:
> 5x
|
— | — | — |
| Net Debt (USD) | $0.00 | $0.00 | $0.00 | $-129.19K | $-344.58K | — |
| Metric | FY 2025 Dec 31, 2025 10-K ↗ | FY 2024 Dec 31, 2024 10-K ↗ | FY 2023 Dec 31, 2023 10-K ↗ | FY 2022 Dec 31, 2022 10-K ↗ | FY 2021 Dec 31, 2021 10-K ↗ | FY 2020 Apr 21, 2021 10-K ↗ |
|---|---|---|---|---|---|---|
| Working Capital (USD) | $-5.53M | $-6.68M | $-83.76M | $-76.10K | $731.82K | — |
| Total Equity (USD) | $-8.23M | $-6.67M | $-94.43M | $-14.78M | $-14.23M | $0.00 |
| Metric | FY 2025 Dec 31, 2025 10-K ↗ | FY 2024 Dec 31, 2024 10-K ↗ | FY 2023 Dec 31, 2023 10-K ↗ | FY 2022 Dec 31, 2022 10-K ↗ | FY 2021 Dec 31, 2021 10-K ↗ | FY 2020 Apr 21, 2021 10-K ↗ |
|---|---|---|---|---|---|---|
| Depreciation Expense (USD) | $190.57K | $162.21K | $163.30K | — | — | — |
| Net Income, GAAP (USD) | $-26.28M | $-13.73M | $-60.48M | $4.41M | — | — |
| Operating Cash Flow (USD) | $-12.33M | $-12.00M | $-8.17M | $-215.40K | — | — |
Secondary lens
Benchmark Lens
Benchmarks are disabled until comparison data is defensible.
Unavailable
Benchmark Lens
Benchmarks are disabled until comparison data is defensible.
Benchmarks unavailable
Verdicts use absolute quality thresholds, not peer comparison — only 0 comparable companies are currently available for ranking.
Use Statement Evidence firstCompare TVGN with peers
Stack TVGN against similar companies across every metric on this page.
north_east Open comparisonbar_chart Data from SEC EDGAR XBRL filings
Synced 1 week ago 6 years · 22 quarters